XML 43 R27.htm IDEA: XBRL DOCUMENT v3.24.0.1
Deferred Costs, Acquired Lease Intangibles and Goodwill (Tables)
12 Months Ended
Dec. 31, 2023
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
Schedule of Deferred Costs, Net
Deferred costs, net, consisted of the following at December 31, 2023 and 2022 (amounts in thousands):      
20232022
Leasing costs$224,295 $218,707 
Acquired in-place lease value and deferred leasing costs158,267 160,683 
Acquired above-market leases23,918 27,833 
406,480 407,223 
Less: accumulated amortization(236,900)(223,246)
Total deferred costs, net, excluding net deferred financing costs$169,580 $183,977 
Deferred financing costs, net, consisted of the following at December 31, 2023 and 2022 (amounts in thousands):     
20232022
Financing costs$43,473 $43,473 
Less: accumulated amortization(31,108)(26,753)
Total deferred financing costs, net$12,365 $16,720 
Schedule of Amortizing Acquired Intangible Assets and Liabilities
Amortizing acquired intangible assets and liabilities consisted of the following at December 31, 2023 and 2022 (amounts in thousands):     
20232022
Acquired below-market ground leases$396,916 $396,916 
Less: accumulated amortization(75,675)(67,843)
Acquired below-market ground leases, net$321,241 $329,073 
    
20232022
Acquired below-market leases$(55,155)$(64,656)
Less: accumulated amortization41,405 46,807 
Acquired below-market leases, net$(13,750)$(17,849)
Schedule of Future Amortization Expense and Rental Revenue from Acquired Intangible Assets We expect to recognize amortization expense and rental revenue from the acquired intangible assets and liabilities as follows (amounts in thousands):
For the year ending:Future Ground Rent AmortizationFuture Amortization ExpenseFuture Rental Revenue (Expense)
2024$7,831 $7,430 $1,977 
20257,831 6,481 1,914 
20267,831 5,593 1,116 
20277,831 4,930 882 
20287,831 4,297 854 
Thereafter282,086 4,110 (124)
$321,241 $32,841 $6,619