XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Total Stockholders' Equity
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income
Retained Earnings (Deficit)
Non-controlling Interests
Private Perpetual Preferred Units
Beginning balance (in shares) at Dec. 31, 2021         169,221,000 996,000          
Beginning balance at Dec. 31, 2021 $ 1,684,332     $ 998,128 $ 1,692 $ 10 $ 1,150,884 $ (20,848) $ (133,610) $ 656,264 $ 29,940
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Conversion of operating partnership units and Class B shares to Class A shares (in shares)         1,140,000 (2,000)          
Conversion of operating partnership units and Class B shares to Class A shares 0     2,345 $ 11   2,286 48   (2,345)  
Repurchases of common shares (in shares)         (7,866,000)            
Repurchases of common shares (64,440)     (64,440) $ (79)   (76,571)   12,210    
Contributions from consolidated joint ventures 224                 224  
Equity compensation:                      
LTIP units 9,968                 9,968  
Restricted stock, net of forfeitures (in shares)         195,000            
Restricted stock, net of forfeitures 257     257 $ 2   255        
Dividends and distributions (21,577)     (11,750)         (11,750) (7,726) (2,101)
Net income 31,474     18,290         18,290 11,083 2,101
Other comprehensive income 25,855     14,973       14,973   10,882  
Ending balance (in shares) at Jun. 30, 2022         162,690,000 994,000          
Ending balance at Jun. 30, 2022 1,666,093     957,803 $ 1,626 $ 10 1,076,854 (5,827) (114,860) 678,350 29,940
Beginning balance (in shares) at Mar. 31, 2022         168,731,000 995,000          
Beginning balance at Mar. 31, 2022 1,662,032     978,421 $ 1,687 $ 10 1,119,201 (12,730) (129,747) 653,671 29,940
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Issuance of Class A shares 0                    
Conversion of operating partnership units and Class B shares to Class A shares (in shares)         566,000 (1,000)          
Conversion of operating partnership units and Class B shares to Class A shares 0     848 $ 5   818 25   (848)  
Repurchases of common shares (in shares)         (6,611,000)            
Repurchases of common shares (52,439)     (52,439) $ (67)   (43,482)   (8,890)    
Equity compensation:                      
LTIP units 5,447                 5,447  
Restricted stock, net of forfeitures (in shares)         4,000            
Restricted stock, net of forfeitures 318     318 $ 1   317        
Dividends and distributions (10,758)     (5,802)         (5,802) (3,905) (1,051)
Net income 48,695     29,579         29,579 18,065 1,051
Other comprehensive income 12,798     6,878       6,878   5,920  
Ending balance (in shares) at Jun. 30, 2022         162,690,000 994,000          
Ending balance at Jun. 30, 2022 1,666,093     957,803 $ 1,626 $ 10 1,076,854 (5,827) (114,860) 678,350 29,940
Beginning balance (in shares) at Dec. 31, 2022   160,139,000 990,000   160,139,000 990,000          
Beginning balance at Dec. 31, 2022 1,683,091     954,375 $ 1,601 $ 10 1,055,184 7,048 (109,468) 698,776 29,940
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Conversion of operating partnership units and Class B shares to Class A shares (in shares)         1,535,000 (2,000)          
Conversion of operating partnership units and Class B shares to Class A shares 0     5,019 $ 15   4,893 111   (5,019)  
Repurchases of common shares (in shares)         (2,151,000)            
Repurchases of common shares (13,105)     (13,105) $ (21)   (13,084)   0    
Contributions from consolidated joint ventures 112                 112  
Equity compensation:                      
LTIP units 9,274                 9,274  
Restricted stock, net of forfeitures (in shares)         320,000            
Restricted stock, net of forfeitures 469     469 $ 3   466        
Dividends and distributions (20,257)     (11,297)         (11,297) (6,859) (2,101)
Net income 48,649     28,373         28,373 18,175 2,101
Other comprehensive income 3,379     2,116       2,116   1,263  
Ending balance (in shares) at Jun. 30, 2023   159,843,000 988,180   159,843,000 988,000          
Ending balance at Jun. 30, 2023 1,711,612     965,950 $ 1,598 $ 10 1,047,459 9,275 (92,392) 715,722 29,940
Beginning balance (in shares) at Mar. 31, 2023         160,340,000 989,000          
Beginning balance at Mar. 31, 2023 1,677,066     948,251 $ 1,603 $ 10 1,051,926 3,336 (108,624) 698,875 29,940
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Conversion of operating partnership units and Class B shares to Class A shares (in shares)         728,000 (1,000)          
Conversion of operating partnership units and Class B shares to Class A shares 0     2,475 $ 7   2,484 (16)   (2,475)  
Repurchases of common shares (in shares)         (1,218,000)            
Repurchases of common shares (7,411)     (7,411) $ (12)   (7,399)   0    
Contributions from consolidated joint ventures 94                 94  
Equity compensation:                      
LTIP units 4,921                 4,921  
Restricted stock, net of forfeitures (in shares)         (7,000)            
Restricted stock, net of forfeitures 448     448 $ 0   448        
Dividends and distributions (10,514)     (5,622)         (5,622) (3,841) (1,051)
Net income 36,955     21,854         21,854 14,050 1,051
Other comprehensive income 10,053     5,955       5,955   4,098  
Ending balance (in shares) at Jun. 30, 2023   159,843,000 988,180   159,843,000 988,000          
Ending balance at Jun. 30, 2023 $ 1,711,612     $ 965,950 $ 1,598 $ 10 $ 1,047,459 $ 9,275 $ (92,392) $ 715,722 $ 29,940