XML 69 R59.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Reporting - Components of Segment Net Income (Loss) for Each Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Revenues:          
Rental revenue $ 154,603 $ 149,339 $ 294,694 $ 296,853  
Intercompany rental revenue 0 0 0 0  
Observatory revenue 33,433 27,368 55,587 40,609  
Lease termination fees 0 18,859 0 20,032  
Third-party management and other fees 381 326 808 636  
Other revenue and fees 2,125 2,130 4,075 3,926  
Total revenues 190,542 198,022 355,164 362,056  
Operating expenses:          
Property operating expenses 39,519 37,433 81,563 76,077  
Intercompany rent expense 0 0 0 0  
Ground rent expenses 2,332 2,332 4,663 4,663  
General and administrative expenses 16,075 15,876 31,783 29,562  
Observatory expenses 8,657 7,776 16,512 13,991  
Real estate taxes 31,490 29,802 63,278 59,806  
Depreciation and amortization 46,280 58,304 93,688 125,410  
Total operating expenses 144,353 151,523 291,487 309,509  
Total operating income (loss) 46,189 46,499 63,677 52,547  
Other income (expense):          
Interest income 3,339 431 5,934 580  
Interest expense (25,405) (25,042) (50,709) (50,056)  
Gain on disposition of property 13,565 27,170 29,261 27,170  
Income (loss) before income taxes 37,688 49,058 48,163 30,241  
Income tax (expense) benefit (733) (363) 486 1,233  
Net income 36,955 48,695 48,649 31,474  
Segment assets 4,184,768 4,217,231 4,184,768 4,217,231 $ 4,163,594
Expenditures for segment assets 32,908 13,115 35,634 52,290  
Intersegment Elimination          
Revenues:          
Rental revenue 0 0 0 0  
Intercompany rental revenue (20,942) (17,109) (36,856) (27,729)  
Observatory revenue 0 0 0 0  
Lease termination fees   0   0  
Third-party management and other fees 0 0 0 0  
Other revenue and fees 0 0 0 0  
Total revenues (20,942) (17,109) (36,856) (27,729)  
Operating expenses:          
Property operating expenses 0 0 0 0  
Intercompany rent expense (20,942) (17,109) (36,856) (27,729)  
Ground rent expenses 0 0 0 0  
General and administrative expenses 0 0 0 0  
Observatory expenses 0 0 0 0  
Real estate taxes 0 0 0 0  
Depreciation and amortization 0 0 0 0  
Total operating expenses (20,942) (17,109) (36,856) (27,729)  
Total operating income (loss) 0 0 0 0  
Other income (expense):          
Interest income 0 0 0 0  
Interest expense 0 0 0 0  
Gain on disposition of property 0 0 0 0  
Income (loss) before income taxes 0 0 0 0  
Income tax (expense) benefit 0 0 0 0  
Net income 0 0 0 0  
Segment assets 0 0 0 0  
Expenditures for segment assets 0 0 0 0  
Real Estate | Operating Segments          
Revenues:          
Rental revenue 154,603 149,339 294,694 296,853  
Intercompany rental revenue 20,942 17,109 36,856 27,729  
Observatory revenue 0 0 0 0  
Lease termination fees   18,859   20,032  
Third-party management and other fees 381 326 808 636  
Other revenue and fees 2,125 2,130 4,075 3,926  
Total revenues 178,051 187,763 336,433 349,176  
Operating expenses:          
Property operating expenses 39,519 37,433 81,563 76,077  
Intercompany rent expense 0 0 0 0  
Ground rent expenses 2,332 2,332 4,663 4,663  
General and administrative expenses 16,075 15,876 31,783 29,562  
Observatory expenses 0 0 0 0  
Real estate taxes 31,490 29,802 63,278 59,806  
Depreciation and amortization 46,237 58,254 93,601 125,325  
Total operating expenses 135,653 143,697 274,888 295,433  
Total operating income (loss) 42,398 44,066 61,545 53,743  
Other income (expense):          
Interest income 3,289 426 5,847 575  
Interest expense (25,405) (25,042) (50,709) (50,056)  
Gain on disposition of property 13,565 27,170 29,261 27,170  
Income (loss) before income taxes 33,847 46,620 45,944 31,432  
Income tax (expense) benefit (197) (38) (395) (182)  
Net income 33,650 46,582 45,549 31,250  
Segment assets 3,928,943 3,969,257 3,928,943 3,969,257  
Expenditures for segment assets 32,908 13,115 35,576 51,999  
Observatory | Operating Segments          
Revenues:          
Rental revenue 0 0 0 0  
Intercompany rental revenue 0 0 0 0  
Observatory revenue 33,433 27,368 55,587 40,609  
Lease termination fees   0   0  
Third-party management and other fees 0 0 0 0  
Other revenue and fees 0 0 0 0  
Total revenues 33,433 27,368 55,587 40,609  
Operating expenses:          
Property operating expenses 0 0 0 0  
Intercompany rent expense 20,942 17,109 36,856 27,729  
Ground rent expenses 0 0 0 0  
General and administrative expenses 0 0 0 0  
Observatory expenses 8,657 7,776 16,512 13,991  
Real estate taxes 0 0 0 0  
Depreciation and amortization 43 50 87 85  
Total operating expenses 29,642 24,935 53,455 41,805  
Total operating income (loss) 3,791 2,433 2,132 (1,196)  
Other income (expense):          
Interest income 50 5 87 5  
Interest expense 0 0 0 0  
Gain on disposition of property 0 0 0 0  
Income (loss) before income taxes 3,841 2,438 2,219 (1,191)  
Income tax (expense) benefit (536) (325) 881 1,415  
Net income 3,305 2,113 3,100 224  
Segment assets 255,825 247,974 255,825 247,974  
Expenditures for segment assets $ 0 $ 0 $ 58 $ 291