XML 38 R28.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2023
Segment Reporting [Abstract]  
Schedule of components of segment net income (loss) for each segment The following tables provide components of segment net income (loss) for each segment for the three and six months ended June 30, 2023 and 2022 (amounts in thousands):
Three Months Ended June 30, 2023
Real EstateObservatoryIntersegment EliminationTotal
Revenues:
Rental revenue$154,603 $— $— $154,603 
Intercompany rental revenue20,942 — (20,942)— 
Observatory revenue— 33,433 — 33,433 
Third-party management and other fees381 — — 381 
Other revenue and fees2,125 — — 2,125 
Total revenues178,051 33,433 (20,942)190,542 
Operating expenses:
Property operating expenses39,519 — — 39,519 
Intercompany rent expense— 20,942 (20,942)— 
Ground rent expenses2,332 — — 2,332 
General and administrative expenses16,075 — — 16,075 
Observatory expenses— 8,657 — 8,657 
Real estate taxes31,490 — — 31,490 
Depreciation and amortization46,237 43 — 46,280 
Total operating expenses135,653 29,642 (20,942)144,353 
Total operating income42,398 3,791 — 46,189 

Other income (expense):
Interest income3,289 50 — 3,339 
Interest expense(25,405)— — (25,405)
Gain on disposition of property13,565 — — 13,565 
 Income before income taxes33,847 3,841 — 37,688 
Income tax expense(197)(536)— (733)
Net income$33,650 $3,305 $— $36,955 
Segment assets$3,928,943 $255,825 $— $4,184,768 
Expenditures for segment assets$32,908 $— $— $32,908 
Three Months Ended June 30, 2022
Real EstateObservatoryIntersegment EliminationTotal
Revenues:
Rental revenue$149,339 $— $— $149,339 
Intercompany rental revenue17,109 — (17,109)— 
Observatory revenue— 27,368 — 27,368 
Lease termination fees18,859 — — 18,859 
Third-party management and other fees326 — — 326 
Other revenue and fees2,130 — — 2,130 
Total revenues187,763 27,368 (17,109)198,022 
Operating expenses:
Property operating expenses37,433 — — 37,433 
Intercompany rent expense— 17,109 (17,109)— 
Ground rent expense2,332 — — 2,332 
General and administrative expenses15,876 — — 15,876 
Observatory expenses— 7,776 — 7,776 
Real estate taxes29,802 — — 29,802 
Depreciation and amortization58,254 50 — 58,304 
Total operating expenses143,697 24,935 (17,109)151,523 
Total operating income44,066 2,433 — 46,499 

Other income (expense):
Interest income426 — 431 
Interest expense(25,042)— — (25,042)
Gain on disposition of property27,170 — — 27,170 
Income before income taxes46,620 2,438 — 49,058 
Income tax expense(38)(325)— (363)
Net income$46,582 $2,113 $— $48,695 
Segment assets$3,969,257 $247,974 $— $4,217,231 
Expenditures for segment assets$13,115 $— $— $13,115 
Six Months June 30, 2023
Real EstateObservatoryIntersegment EliminationTotal
Revenues:
Rental revenue294,694 — — $294,694 
Intercompany rental revenue36,856 — (36,856)— 
Observatory revenue— 55,587 — 55,587 
Third-party management and other fees808 — — 808 
Other revenue and fees4,075 — — 4,075 
Total revenues336,433 55,587 (36,856)355,164 
Operating expenses:
Property operating expenses81,563 — — 81,563 
Intercompany rent expense— 36,856 (36,856)— 
Ground rent expenses4,663 — — 4,663 
General and administrative expenses31,783 — — 31,783 
Observatory expenses— 16,512 — 16,512 
Real estate taxes63,278 — — 63,278 
Depreciation and amortization93,601 87 — 93,688 
Total operating expenses274,888 53,455 (36,856)291,487 
Total operating income61,545 2,132 — 63,677 

Other income (expense):
Interest income5,847 87 — 5,934 
Interest expense(50,709)— — (50,709)
Gain on disposition of property29,261 — — 29,261 
 Income before income taxes45,944 2,219 — 48,163 
Income tax (expense) benefit(395)881 — 486 
Net income$45,549 $3,100 $— $48,649 
Expenditures for segment assets35,576 58 — $35,634 
Six Months June 30, 2022
Real EstateObservatoryIntersegment EliminationTotal
Revenues:
Rental revenue296,853 — — $296,853 
Intercompany rental revenue27,729 — (27,729)— 
Observatory revenue— 40,609 — 40,609 
Lease termination fees20,032 — — 20,032 
Third-party management and other fees636 — — 636 
Other revenue and fees3,926 — — 3,926 
Total revenues349,176 40,609 (27,729)362,056 
Operating expenses:
Property operating expenses76,077 — — 76,077 
Intercompany rent expense— 27,729 (27,729)— 
Ground rent expenses4,663 — — 4,663 
General and administrative expenses29,562 — — 29,562 
Observatory expenses— 13,991 — 13,991 
Real estate taxes59,806 — — 59,806 
Depreciation and amortization125,325 85 — 125,410 
Total operating expenses295,433 41,805 (27,729)309,509 
Total operating income (loss)53,743 (1,196)— 52,547 

Other income (expense):
Interest income575 — 580 
Interest expense(50,056)— — (50,056)
Gain on disposition of property27,170 — — 27,170 
 Income (loss) before income taxes31,432 (1,191)— 30,241 
Income tax (expense) benefit(182)1,415 — 1,233 
Net income$31,250 $224 $— $31,474 
Expenditures for segment assets51,999 291 — $52,290