XML 93 R80.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Reporting - Segment Revenue and Profit or Loss Reconciliation (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2021
Sep. 30, 2020
Jun. 30, 2020
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Revenues:            
Rental revenue       $ 591,048 $ 559,690 $ 563,071
Intercompany rental revenue       0 0 0
Observatory revenue       105,978 41,474 29,057
Lease termination fees       20,032 16,230 9,416
Third-party management and other fees       1,361 1,219 1,225
Other revenue and fees       8,622 5,481 6,459
Total revenues       727,041 624,094 609,228
Operating expenses:            
Property operating expenses       157,935 126,986 136,141
Intercompany rent expense       0 0 0
Ground rent expense       9,326 9,326 9,326
General and administrative expenses       61,765 55,947 62,244
Observatory expenses       31,036 23,206 23,723
Real estate taxes       123,057 119,967 121,923
Impairment charges       0 7,723 6,204
Depreciation and amortization       216,894 201,806 191,006
Total operating expenses       600,013 544,961 550,567
Total operating income (loss)       127,028 79,133 58,661
Other income (expense):            
Interest income       4,948 704 2,637
Interest expense       (101,206) (94,394) (89,907)
Gain on sale/disposition of properties       33,988 0 0
Loss on early extinguishment of debt       0 (214) (86)
IPO litigation expense       0 0 (1,165)
Income (loss) before income taxes       64,758 (14,771) (29,860)
Income tax (expense) benefit       (1,546) 1,734 6,971
Net income (loss)       63,212 (13,037) (22,889)
Assets $ 4,282,447     4,163,594 4,282,447 4,150,695
Expenditures for segment assets       85,961 398,372 104,060
Intersegment Elimination            
Revenues:            
Rental revenue       0 0 0
Intercompany rental revenue       (65,005) (23,413) (17,827)
Observatory revenue       0 0 0
Lease termination fees       0 0 0
Third-party management and other fees       0 0 0
Other revenue and fees       0 0 0
Total revenues       (65,005) (23,413) (17,827)
Operating expenses:            
Property operating expenses       0 0 0
Intercompany rent expense       (65,005) (23,413) (17,827)
Ground rent expense       0 0 0
General and administrative expenses       0 0 0
Observatory expenses       0 0 0
Real estate taxes       0 0 0
Impairment charges         0 0
Depreciation and amortization       0 0 0
Total operating expenses       (65,005) (23,413) (17,827)
Total operating income (loss)       0 0 0
Other income (expense):            
Interest income       0 0 0
Interest expense       0 0 0
Gain on sale/disposition of properties       0    
Loss on early extinguishment of debt         0 0
IPO litigation expense           0
Income (loss) before income taxes       0 0 0
Income tax (expense) benefit       0 0 0
Net income (loss)       0 0 0
Assets 0     0 0 0
Expenditures for segment assets       0 0 0
Real Estate            
Operating expenses:            
Impairment charges 7,700 $ 2,100 $ 4,100   7,700 6,200
Real Estate | Operating segments            
Revenues:            
Rental revenue       591,048 559,690 563,071
Intercompany rental revenue       65,005 23,413 17,827
Observatory revenue       0 0 0
Lease termination fees       20,032 16,230 9,416
Third-party management and other fees       1,361 1,219 1,225
Other revenue and fees       8,622 5,343 6,459
Total revenues       686,068 605,895 597,998
Operating expenses:            
Property operating expenses       157,935 126,986 136,141
Intercompany rent expense       0 0 0
Ground rent expense       9,326 9,326 9,326
General and administrative expenses       61,765 55,947 62,244
Observatory expenses       0 0 0
Real estate taxes       123,057 119,967 121,923
Impairment charges         7,723 6,204
Depreciation and amortization       216,707 201,676 190,863
Total operating expenses       568,790 521,625 526,701
Total operating income (loss)       117,278 84,270 71,297
Other income (expense):            
Interest income       4,901 701 2,542
Interest expense       (101,206) (94,292) (89,907)
Gain on sale/disposition of properties       33,988    
Loss on early extinguishment of debt         (214) (86)
IPO litigation expense           (1,165)
Income (loss) before income taxes       54,961 (9,535) (17,319)
Income tax (expense) benefit       (584) (613) (843)
Net income (loss)       54,377 (10,148) (18,162)
Assets 4,037,122     3,909,299 4,037,122 3,903,884
Expenditures for segment assets       85,646 398,368 101,306
Observatory | Operating segments            
Revenues:            
Rental revenue       0 0 0
Intercompany rental revenue       0 0 0
Observatory revenue       105,978 41,474 29,057
Lease termination fees       0 0 0
Third-party management and other fees       0 0 0
Other revenue and fees       0 138 0
Total revenues       105,978 41,612 29,057
Operating expenses:            
Property operating expenses       0 0 0
Intercompany rent expense       65,005 23,413 17,827
Ground rent expense       0 0 0
General and administrative expenses       0 0 0
Observatory expenses       31,036 23,206 23,723
Real estate taxes       0 0 0
Impairment charges         0 0
Depreciation and amortization       187 130 143
Total operating expenses       96,228 46,749 41,693
Total operating income (loss)       9,750 (5,137) (12,636)
Other income (expense):            
Interest income       47 3 95
Interest expense       0 (102) 0
Gain on sale/disposition of properties       0    
Loss on early extinguishment of debt         0 0
IPO litigation expense           0
Income (loss) before income taxes       9,797 (5,236) (12,541)
Income tax (expense) benefit       (962) 2,347 7,814
Net income (loss)       8,835 (2,889) (4,727)
Assets $ 245,325     254,295 245,325 246,811
Expenditures for segment assets       $ 315 $ 4 $ 2,754