XML 39 R26.htm IDEA: XBRL DOCUMENT v3.22.4
Deferred Costs, Acquired Lease Intangibles and Goodwill (Tables)
 12 Months Ended
Dec. 31, 2022
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
Schedule of Deferred Costs, Net Deferred costs, net, consisted of the following at December 31, 2022 and 2021 (amounts in thousands):      
20222021
Leasing costs$218,707 $211,189 
Acquired in-place lease value and deferred leasing costs160,683 166,491 
Acquired above-market leases27,833 33,289 
407,223 410,969 
Less: accumulated amortization(223,246)(215,764)
Total deferred costs, net, excluding net deferred financing costs$183,977 $195,205 
Deferred financing costs, net, consisted of the following at December 31, 2022 and 2021 (amounts in thousands):     
20222021
Financing costs$43,473 $44,637 
Less: accumulated amortization(26,753)(22,525)
Total deferred financing costs, net$16,720 $22,112 
Schedule of Amortizing Acquired Intangible Assets and Liabilities Amortizing acquired intangible assets and liabilities consisted of the following at December 31, 2022 and 2021 (amounts in thousands):     
20222021
Acquired below-market ground leases$396,916 $396,916 
Less: accumulated amortization(67,843)(60,012)
Acquired below-market ground leases, net
$329,073 $336,904 
    
20222021
Acquired below-market leases$(64,656)$(65,403)
Less: accumulated amortization46,807 40,462 
Acquired below-market leases, net$(17,849)$(24,941)
Schedule of Future Amortization Expense and Rental Revenue from Acquired Intangible Assets We expect to recognize amortization expense and rental revenue from the acquired intangible assets and liabilities as follows (amounts in thousands):
For the year ending:Future Ground Rent AmortizationFuture Amortization ExpenseFuture Rental Revenue
2023$7,831 $10,495 $2,450 
20247,831 7,140 1,913 
20257,831 6,292 1,891 
20267,831 5,406 1,093 
20277,831 4,742 859 
Thereafter289,918 7,824 528 
$329,073 $41,899 $8,734