XML 18 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Class A Common Stock
Class B Common Stock
Total Stockholders' Equity
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings (Deficit)
Non-controlling Interests
Private Perpetual Preferred Units
Beginning balance (in shares) at Dec. 31, 2020         170,555 1,010          
Beginning balance at Dec. 31, 2020 $ 1,731,307     $ 1,055,249 $ 1,705 $ 10 $ 1,147,527 $ (28,320) $ (65,673) $ 646,118 $ 29,940
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Conversion of operating partnership units and Class B shares to Class A shares (in shares)         2,693 (11)          
Conversion of operating partnership units and Class B shares to Class A shares 0     7,766 $ 27   7,755 (16)   (7,766)  
Repurchases of common shares (in shares)         (1,009)            
Repurchases of common shares (10,043)     (10,043) $ (10)   (6,699)   (3,334)    
Equity compensation:                      
LTIP units 15,072                 15,072  
Restricted stock, net of forfeitures (in shares)         54            
Restricted stock, net of forfeitures 344     344 $ 1   343        
Dividends and distributions (22,584)     (12,124)         (12,124) (7,309) (3,151)
Net income (loss) (8,963)     (7,523)         (7,523) (4,591) 3,151
Other comprehensive income 8,548     5,309       5,309   3,239  
Ending balance (in shares) at Sep. 30, 2021         172,293 999          
Ending balance at Sep. 30, 2021 1,713,681     1,038,978 $ 1,723 $ 10 1,148,926 (23,027) (88,654) 644,763 29,940
Beginning balance (in shares) at Jun. 30, 2021         172,399 1,001          
Beginning balance at Jun. 30, 2021 1,733,208     1,055,659 $ 1,724 $ 10 1,151,979 (24,794) (73,260) 647,609 29,940
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Conversion of operating partnership units and Class B shares to Class A shares (in shares)         544 (2)          
Conversion of operating partnership units and Class B shares to Class A shares 0     931 $ 6   914 11   (931)  
Repurchases of common shares (in shares)         (626)            
Repurchases of common shares (6,510)     (6,510) $ (6)   (4,148)   (2,356)    
Equity compensation:                      
LTIP units 5,198                 5,198  
Restricted stock, net of forfeitures (in shares)         (24)            
Restricted stock, net of forfeitures 180     180 $ (1)   181        
Dividends and distributions (11,029)     (6,061)         (6,061) (3,918) (1,050)
Net income (loss) (10,183)     (6,977)         (6,977) (4,256) 1,050
Other comprehensive income 2,817     1,756       1,756   1,061  
Ending balance (in shares) at Sep. 30, 2021         172,293 999          
Ending balance at Sep. 30, 2021 1,713,681     1,038,978 $ 1,723 $ 10 1,148,926 (23,027) (88,654) 644,763 29,940
Beginning balance (in shares) at Dec. 31, 2021   169,221 996   169,221 996          
Beginning balance at Dec. 31, 2021 1,684,332     998,128 $ 1,692 $ 10 1,150,884 (20,848) (133,610) 656,264 29,940
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Conversion of operating partnership units and Class B shares to Class A shares (in shares)         1,601 (2)          
Conversion of operating partnership units and Class B shares to Class A shares 0     2,384 $ 16   2,281 87   (2,384)  
Repurchases of common shares (in shares)         (10,433)            
Repurchases of common shares (82,545)     (82,545) $ (104)   (93,416)   10,975    
Contributions from consolidated joint ventures 224                 224  
Equity compensation:                      
LTIP units 15,025                 15,025  
Restricted stock, net of forfeitures (in shares)         187            
Restricted stock, net of forfeitures 574     574 $ 2   572        
Dividends and distributions (32,208)     (17,444)         (17,444) (11,613) (3,151)
Net income (loss) 41,592     23,847         23,847 14,594 3,151
Other comprehensive income 46,835     27,435       27,435   19,400  
Ending balance (in shares) at Sep. 30, 2022   160,576 994   160,576 994          
Ending balance at Sep. 30, 2022 1,673,829     952,379 $ 1,606 $ 10 1,060,321 6,674 (116,232) 691,510 29,940
Beginning balance (in shares) at Jun. 30, 2022         162,690 994          
Beginning balance at Jun. 30, 2022 1,666,093     957,803 $ 1,626 $ 10 1,076,854 (5,827) (114,860) 678,350 29,940
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Issuance of Class A shares 0                    
Conversion of operating partnership units and Class B shares to Class A shares (in shares)         461 0          
Conversion of operating partnership units and Class B shares to Class A shares 0     39 $ 5   (5) 39   (39)  
Repurchases of common shares (in shares)         (2,567)            
Repurchases of common shares (18,105)     (18,105) $ (25)   (16,845)   (1,235)    
Equity compensation:                      
LTIP units 5,057                 5,057  
Restricted stock, net of forfeitures (in shares)         (8)            
Restricted stock, net of forfeitures 317     317 $ 0   317        
Dividends and distributions (10,631)     (5,694)         (5,694) (3,887) (1,050)
Net income (loss) 10,118     5,557         5,557 3,511 1,050
Other comprehensive income 20,980     12,462       12,462   8,518  
Ending balance (in shares) at Sep. 30, 2022   160,576 994   160,576 994          
Ending balance at Sep. 30, 2022 $ 1,673,829     $ 952,379 $ 1,606 $ 10 $ 1,060,321 $ 6,674 $ (116,232) $ 691,510 $ 29,940