XML 71 R59.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Reporting - Components of Segment Net Income (Loss) for Each Segment (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Apr. 30, 2022
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Revenues:            
Rental revenue   $ 148,290 $ 139,558 $ 445,143 $ 420,586  
Intercompany rental revenue   0 0 0 0  
Observatory revenue   33,051 12,796 73,660 23,758  
Lease termination fees   0 11,321 20,032 15,949  
Third-party management and other fees   389 314 1,025 917  
Other revenue and fees   1,982 1,059 5,908 2,550  
Total revenues   183,712 165,048 545,768 463,760  
Operating expenses:            
Property operating expenses   42,798 33,357 118,875 92,429  
Intercompany rent expense   0 0 0 0  
Ground rent expense   2,331 2,331 6,994 6,994  
General and administrative expenses   15,725 14,427 45,287 42,369  
Observatory expenses   8,516 6,370 22,507 16,226  
Real estate taxes   31,831 29,566 91,637 92,367  
Depreciation and amortization   46,984 65,794 172,394 155,339  
Total operating expenses   148,185 151,845 457,694 405,724  
Total operating income (loss)   35,527 13,203 88,074 58,036  
Other income (expense):            
Interest income   1,564 211 2,144 497  
Interest expense   (25,516) (23,577) (75,572) (70,553)  
Loss on early extinguishment of debt   0 0 0 (214)  
Gain on disposition of property $ 27,200 0 0 27,170 0  
Income (loss) before income taxes   11,575 (10,163) 41,816 (12,234)  
Income tax (expense) benefit   (1,457) (20) (224) 3,271  
Net income (loss)   10,118 (10,183) 41,592 (8,963)  
Segment assets   4,201,140 4,112,163 4,201,140 4,112,163 $ 4,282,447
Expenditures for segment assets   18,710 21,349 71,110 64,659  
Intersegment Elimination            
Revenues:            
Rental revenue   0 0 0 0  
Intercompany rental revenue   (19,072) (5,310) (46,801) (16,271)  
Observatory revenue   0 0 0 0  
Lease termination fees   0 0 0 0  
Third-party management and other fees   0 0 0 0  
Other revenue and fees   0 0 0 0  
Total revenues   (19,072) (5,310) (46,801) (16,271)  
Operating expenses:            
Property operating expenses   0 0 0 0  
Intercompany rent expense   (19,072) (5,310) (46,801) (16,271)  
Ground rent expense   0 0 0 0  
General and administrative expenses   0 0 0 0  
Observatory expenses   0 0 0 0  
Real estate taxes   0 0 0 0  
Depreciation and amortization   0 0 0 0  
Total operating expenses   (19,072) (5,310) (46,801) (16,271)  
Total operating income (loss)   0 0 0 0  
Other income (expense):            
Interest income   0 0 0 0  
Interest expense   0 0 0 0  
Loss on early extinguishment of debt         0  
Gain on disposition of property   0   0    
Income (loss) before income taxes   0 0 0 0  
Income tax (expense) benefit   0 0 0 0  
Net income (loss)   0 0 0 0  
Segment assets   0 0 0 0  
Expenditures for segment assets   0 0 0 0  
Real Estate | Operating Segments            
Revenues:            
Rental revenue   148,290 139,558 445,143 420,586  
Intercompany rental revenue   19,072 5,310 46,801 16,271  
Observatory revenue   0 0 0 0  
Lease termination fees   0 11,321 20,032 15,949  
Third-party management and other fees   389 314 1,025 917  
Other revenue and fees   1,982 921 5,908 2,412  
Total revenues   169,733 157,424 518,909 456,135  
Operating expenses:            
Property operating expenses   42,798 33,357 118,875 92,429  
Intercompany rent expense   0 0 0 0  
Ground rent expense   2,331 2,331 6,994 6,994  
General and administrative expenses   15,725 14,427 45,287 42,369  
Observatory expenses   0 0 0 0  
Real estate taxes   31,831 29,566 91,637 92,367  
Depreciation and amortization   46,933 65,759 172,258 155,244  
Total operating expenses   139,618 145,440 435,051 389,403  
Total operating income (loss)   30,115 11,984 83,858 66,732  
Other income (expense):            
Interest income   1,530 211 2,105 494  
Interest expense   (25,516) (23,577) (75,572) (70,553)  
Loss on early extinguishment of debt         (214)  
Gain on disposition of property   0   27,170    
Income (loss) before income taxes   6,129 (11,382) 37,561 (3,541)  
Income tax (expense) benefit   (359) 53 (541) (365)  
Net income (loss)   5,770 (11,329) 37,020 (3,906)  
Segment assets   3,950,883 3,870,142 3,950,883 3,870,142  
Expenditures for segment assets   18,686 21,349 70,795 64,655  
Observatory | Operating Segments            
Revenues:            
Rental revenue   0 0 0 0  
Intercompany rental revenue   0 0 0 0  
Observatory revenue   33,051 12,796 73,660 23,758  
Lease termination fees   0 0 0 0  
Third-party management and other fees   0 0 0 0  
Other revenue and fees   0 138 0 138  
Total revenues   33,051 12,934 73,660 23,896  
Operating expenses:            
Property operating expenses   0 0 0 0  
Intercompany rent expense   19,072 5,310 46,801 16,271  
Ground rent expense   0 0 0 0  
General and administrative expenses   0 0 0 0  
Observatory expenses   8,516 6,370 22,507 16,226  
Real estate taxes   0 0 0 0  
Depreciation and amortization   51 35 136 95  
Total operating expenses   27,639 11,715 69,444 32,592  
Total operating income (loss)   5,412 1,219 4,216 (8,696)  
Other income (expense):            
Interest income   34 0 39 3  
Interest expense   0 0 0 0  
Loss on early extinguishment of debt         0  
Gain on disposition of property   0   0    
Income (loss) before income taxes   5,446 1,219 4,255 (8,693)  
Income tax (expense) benefit   (1,098) (73) 317 3,636  
Net income (loss)   4,348 1,146 4,572 (5,057)  
Segment assets   250,257 242,021 250,257 242,021  
Expenditures for segment assets   $ 24 $ 0 $ 315 $ 4