XML 47 R35.htm IDEA: XBRL DOCUMENT v3.22.2.2
Debt - Long-Term Debt (Details)
9 Months Ended
Sep. 30, 2022
USD ($)
Aug. 29, 2022
Dec. 31, 2021
USD ($)
Debt Instrument [Line Items]      
Outstanding borrowings $ 0   $ 0
Total principal 2,298,088,000    
Deferred financing costs, net (18,190,000)   (22,112,000)
Adjustment benchmark   0.00100  
Mortgages, senior notes, and unsecured term loan facilities, not including unsecured revolving credit facility      
Debt Instrument [Line Items]      
Total principal 2,298,088,000   2,333,793,000
Deferred financing costs, net (12,694,000)   (14,881,000)
Unamortized debt discount (7,940,000)   (8,547,000)
Total 2,277,454,000   2,310,365,000
Metro Center | Fixed rate mortgage debt      
Debt Instrument [Line Items]      
Fixed rate mortgage debt $ 83,213,000   85,032,000
Stated Rate (as a percent) 3.59%    
Effective Rate (as a percent) 3.67%    
10 Union Square | Fixed rate mortgage debt      
Debt Instrument [Line Items]      
Fixed rate mortgage debt $ 50,000,000   50,000,000
Stated Rate (as a percent) 3.70%    
Effective Rate (as a percent) 3.97%    
1542 Third Avenue | Fixed rate mortgage debt      
Debt Instrument [Line Items]      
Fixed rate mortgage debt $ 30,000,000   30,000,000
Stated Rate (as a percent) 4.29%    
Effective Rate (as a percent) 4.53%    
First Stamford Place | Fixed rate mortgage debt      
Debt Instrument [Line Items]      
Fixed rate mortgage debt $ 179,549,000   180,000,000
Stated Rate (as a percent) 4.28%    
Effective Rate (as a percent) 4.73%    
First Stamford Place - First Lien | Fixed rate mortgage debt      
Debt Instrument [Line Items]      
Stated Rate (as a percent) 4.09%    
Face amount of debt instrument $ 164,000,000    
First Stamford Place - Second Lien | Fixed rate mortgage debt      
Debt Instrument [Line Items]      
Stated Rate (as a percent) 6.25%    
Face amount of debt instrument $ 15,500,000    
1010 Third Avenue and 77 West 55th Street | Fixed rate mortgage debt      
Debt Instrument [Line Items]      
Fixed rate mortgage debt $ 36,044,000   36,670,000
Stated Rate (as a percent) 4.01%    
Effective Rate (as a percent) 4.21%    
250 West 57th Street | Fixed rate mortgage debt      
Debt Instrument [Line Items]      
Fixed rate mortgage debt $ 180,000,000   180,000,000
Stated Rate (as a percent) 2.83%    
Effective Rate (as a percent) 3.21%    
10 Bank Street | Fixed rate mortgage debt      
Debt Instrument [Line Items]      
Fixed rate mortgage debt $ 30,364,000   31,091,000
Stated Rate (as a percent) 4.23%    
Effective Rate (as a percent) 4.37%    
383 Main Avenue | Fixed rate mortgage debt      
Debt Instrument [Line Items]      
Fixed rate mortgage debt $ 0   30,000,000
Stated Rate (as a percent) 0.00%    
Effective Rate (as a percent) 0.00%    
1333 Broadway | Fixed rate mortgage debt      
Debt Instrument [Line Items]      
Fixed rate mortgage debt $ 160,000,000   160,000,000
Stated Rate (as a percent) 4.21%    
Effective Rate (as a percent) 4.29%    
345 East 94th Street - Series A | Revolving credit facility | LIBOR      
Debt Instrument [Line Items]      
Variable rate, effective percentage (as a percent) 70.00%    
Basis spread on variable rate (as a percent) 0.95%    
345 East 94th Street - Series A | Fixed rate mortgage debt      
Debt Instrument [Line Items]      
Fixed rate mortgage debt $ 43,600,000   43,600,000
Effective Rate (as a percent) 3.56%    
345 East 94th Street - Series B | Revolving credit facility | LIBOR      
Debt Instrument [Line Items]      
Basis spread on variable rate (as a percent) 2.24%    
345 East 94th Street - Series B | Fixed rate mortgage debt      
Debt Instrument [Line Items]      
Fixed rate mortgage debt $ 8,021,000   8,650,000
Effective Rate (as a percent) 3.56%    
561 10th Avenue - Series A | Revolving credit facility | LIBOR      
Debt Instrument [Line Items]      
Variable rate, effective percentage (as a percent) 70.00%    
Basis spread on variable rate (as a percent) 1.07%    
561 10th Avenue - Series A | Fixed rate mortgage debt      
Debt Instrument [Line Items]      
Fixed rate mortgage debt $ 114,500,000   114,500,000
Effective Rate (as a percent) 3.85%    
561 10th Avenue - Series B | Revolving credit facility | LIBOR      
Debt Instrument [Line Items]      
Basis spread on variable rate (as a percent) 2.45%    
561 10th Avenue - Series B | Fixed rate mortgage debt      
Debt Instrument [Line Items]      
Fixed rate mortgage debt $ 17,797,000   19,250,000
Effective Rate (as a percent) 3.85%    
Total mortgage debt | Fixed rate mortgage debt      
Debt Instrument [Line Items]      
Fixed rate mortgage debt $ 933,088,000   968,793,000
Series A | Senior unsecured notes      
Debt Instrument [Line Items]      
Total $ 100,000,000   100,000,000
Stated Rate (as a percent) 3.93%    
Effective Rate (as a percent) 3.96%    
Series B | Senior unsecured notes      
Debt Instrument [Line Items]      
Total $ 125,000,000   125,000,000
Stated Rate (as a percent) 4.09%    
Effective Rate (as a percent) 4.12%    
Series C | Senior unsecured notes      
Debt Instrument [Line Items]      
Total $ 125,000,000   125,000,000
Stated Rate (as a percent) 4.18%    
Effective Rate (as a percent) 4.21%    
Series D | Senior unsecured notes      
Debt Instrument [Line Items]      
Total $ 115,000,000   115,000,000
Stated Rate (as a percent) 4.08%    
Effective Rate (as a percent) 4.11%    
Series E | Senior unsecured notes      
Debt Instrument [Line Items]      
Total $ 160,000,000   160,000,000
Stated Rate (as a percent) 4.26%    
Effective Rate (as a percent) 4.27%    
Series F | Senior unsecured notes      
Debt Instrument [Line Items]      
Total $ 175,000,000   175,000,000
Stated Rate (as a percent) 4.44%    
Effective Rate (as a percent) 4.45%    
Series G | Senior unsecured notes      
Debt Instrument [Line Items]      
Total $ 100,000,000   100,000,000
Stated Rate (as a percent) 3.61%    
Effective Rate (as a percent) 4.89%    
Series H | Senior unsecured notes      
Debt Instrument [Line Items]      
Total $ 75,000,000   75,000,000
Stated Rate (as a percent) 3.73%    
Effective Rate (as a percent) 5.00%    
Unsecured term loan facilities | Revolving credit facility      
Debt Instrument [Line Items]      
Outstanding borrowings $ 215,000,000   215,000,000
Effective Rate (as a percent) 4.22%    
Unsecured term loan facilities | Revolving credit facility | SOFR      
Debt Instrument [Line Items]      
Basis spread on variable rate (as a percent) 1.20%    
Unsecured revolving credit facility | Revolving credit facility      
Debt Instrument [Line Items]      
Outstanding borrowings $ 0   0
Effective Rate (as a percent) 0.00%    
Unsecured revolving credit facility | Revolving credit facility | SOFR      
Debt Instrument [Line Items]      
Basis spread on variable rate (as a percent) 1.30%    
Unsecured term loan facility | Revolving credit facility      
Debt Instrument [Line Items]      
Outstanding borrowings $ 175,000,000   $ 175,000,000
Effective Rate (as a percent) 4.51%    
Unsecured term loan facility | Revolving credit facility | SOFR      
Debt Instrument [Line Items]      
Basis spread on variable rate (as a percent) 1.50%