XML 31 R19.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Reporting
9 Months Ended
Sep. 30, 2022
Segment Reporting [Abstract]  
Segment Reporting Segment Reporting
    We have identified two reportable segments: (1) real estate and (2) observatory. Our real estate segment includes all activities related to the ownership, management, operation, acquisition, redevelopment, repositioning and disposition of our traditional real estate assets. Our observatory segment includes the operation of the 86th and 102nd floor observatories at the Empire State Building. These two lines of businesses are managed separately because each business requires different support infrastructures, provides different services and has dissimilar economic characteristics such as investments needed, stream of revenues and marketing strategies. We account for intersegment sales and rents as if the sales or rents were to third parties, that is, at current market prices.

The following tables provide components of segment net income (loss) for each segment for the three and nine months ended September 30, 2022 and 2021 (amounts in thousands):
Three Months Ended September 30, 2022
Real EstateObservatoryIntersegment EliminationTotal
Revenues:
Rental revenue$148,290 $— $— $148,290 
Intercompany rental revenue19,072 — (19,072)— 
Observatory revenue— 33,051 — 33,051 
Lease termination fees— — — — 
Third-party management and other fees389 — — 389 
Other revenue and fees1,982 — — 1,982 
Total revenues169,733 33,051 (19,072)183,712 
Operating expenses:
Property operating expenses42,798 — — 42,798 
Intercompany rent expense— 19,072 (19,072)— 
Ground rent expense2,331 — — 2,331 
General and administrative expenses15,725 — — 15,725 
Observatory expenses— 8,516 — 8,516 
Real estate taxes31,831 — — 31,831 
Depreciation and amortization46,933 51 — 46,984 
Total operating expenses139,618 27,639 (19,072)148,185 
Total operating income30,115 5,412 — 35,527 

Other income (expense):
Interest income1,530 34 — 1,564 
Interest expense(25,516)— — (25,516)
Gain on disposition of property— — — — 
 Income before income taxes6,129 5,446 — 11,575 
Income tax expense(359)(1,098)— (1,457)
Net income$5,770 $4,348 $— $10,118 
Segment assets$3,950,883 $250,257 $— $4,201,140 
Expenditures for segment assets$18,686 $24 $— $18,710 
Three Months Ended September 30, 2021
Real EstateObservatoryIntersegment EliminationTotal
Revenues:
Rental revenue$139,558 $— $— $139,558 
Intercompany rental revenue5,310 — (5,310)— 
Observatory revenue— 12,796 — 12,796 
Lease termination fees11,321 — — 11,321 
Third-party management and other fees314 — — 314 
Other revenue and fees921 138 — 1,059 
Total revenues157,424 12,934 (5,310)165,048 
Operating expenses:
Property operating expenses33,357 — — 33,357 
Intercompany rent expense— 5,310 (5,310)— 
Ground rent expense2,331 — — 2,331 
General and administrative expenses14,427 — — 14,427 
Observatory expenses— 6,370 — 6,370 
Real estate taxes29,566 — — 29,566 
Depreciation and amortization65,759 35 — 65,794 
Total operating expenses145,440 11,715 (5,310)151,845 
Total operating income (loss)11,984 1,219 — 13,203 

Other income (expense):
Interest income211 — — 211 
Interest expense(23,577)— — (23,577)
Income (loss) before income taxes(11,382)1,219 — (10,163)
Income tax (expense) benefit53 (73)— (20)
Net income (loss)$(11,329)$1,146 $— $(10,183)
Segment assets$3,870,142 $242,021 $— $4,112,163 
Expenditures for segment assets$21,349 $— $— $21,349 
Nine Months Ended September 30, 2022
Real EstateObservatoryIntersegment EliminationTotal
Revenues:
Rental revenue$445,143 $— $— $445,143 
Intercompany rental revenue46,801 — (46,801)— 
Observatory revenue— 73,660 — 73,660 
Lease termination fees20,032 — — 20,032 
Third-party management and other fees1,025 — — 1,025 
Other revenue and fees5,908 — — 5,908 
Total revenues518,909 73,660 (46,801)545,768 
Operating expenses:
Property operating expenses118,875 — — 118,875 
Intercompany rent expense— 46,801 (46,801)— 
Ground rent expense6,994 — — 6,994 
General and administrative expenses45,287 — — 45,287 
Observatory expenses— 22,507 — 22,507 
Real estate taxes91,637 — — 91,637 
Depreciation and amortization172,258 136 — 172,394 
Total operating expenses435,051 69,444 (46,801)457,694 
Total operating income (loss)
83,858 4,216 — 88,074 
Other income (expense):
Interest income2,105 39 — 2,144 
Interest expense(75,572)— — (75,572)
Gain on disposition of property27,170 — — 27,170 
Income (loss) before income taxes37,561 4,255 — 41,816 
Income tax (expense) benefit(541)317 — (224)
Net income$37,020 $4,572 $— $41,592 
Expenditures for segment assets$70,795 $315 $— $71,110 
Nine Months Ended September 30, 2021
Real EstateObservatoryIntersegment EliminationTotal
Revenues:
Rental revenue$420,586 $— $— $420,586 
Intercompany rental revenue16,271 — (16,271)— 
Observatory revenue— 23,758 — 23,758 
Lease termination fees15,949 — — 15,949 
Third-party management and other fees917 — — 917 
Other revenue and fees2,412 138 — 2,550 
Total revenues456,135 23,896 (16,271)463,760 
Operating expenses:
Property operating expenses92,429 — — 92,429 
Intercompany rent expense— 16,271 (16,271)— 
Ground rent expense6,994 — — 6,994 
General and administrative expenses42,369 — — 42,369 
Observatory expenses— 16,226 — 16,226 
Real estate taxes92,367 — — 92,367 
Depreciation and amortization155,244 95 — 155,339 
Total operating expenses389,403 32,592 (16,271)405,724 
Total operating income (loss)66,732 (8,696)— 58,036 
Other income (expense):
Interest income494 — 497 
Interest expense(70,553)— — (70,553)
Loss on early extinguishment of debt
(214)— — (214)
Income (loss) before income taxes(3,541)(8,693)— (12,234)
Income tax (expense) benefit(365)3,636 — 3,271 
Net loss$(3,906)$(5,057)$— $(8,963)
Expenditures for segment assets$64,655 $$— $64,659