XML 69 R59.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Reporting - Components of Segment Net Income (Loss) for Each Segment (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended
Apr. 30, 2022
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Revenues:            
Rental revenue   $ 149,339 $ 140,797 $ 296,853 $ 281,028  
Intercompany rental revenue   0 0 0 0  
Observatory revenue   27,368 8,359 40,609 10,962  
Lease termination fees   18,859 3,339 20,032 4,628  
Third-party management and other fees   326 327 636 603  
Other revenue and fees   2,130 586 3,926 1,491  
Total revenues   198,022 153,408 362,056 298,712  
Operating expenses:            
Property operating expenses   37,433 28,793 76,077 59,072  
Intercompany rent expense   0 0 0 0  
Ground rent expense   2,332 2,332 4,663 4,663  
General and administrative expenses   15,876 14,089 29,562 27,942  
Observatory expenses   7,776 5,268 13,991 9,856  
Real estate taxes   29,802 31,354 59,806 62,801  
Depreciation and amortization   58,304 45,088 125,410 89,545  
Total operating expenses   151,523 126,924 309,509 253,879  
Total operating income (loss)   46,499 26,484 52,547 44,833  
Other income (expense):            
Interest income   431 164 580 286  
Interest expense   (25,042) (23,422) (50,056) (46,976)  
Loss on early extinguishment of debt   0 0 0 (214)  
Gain on disposition of property $ 27,200 27,170 0 27,170 0  
Income before income taxes   49,058 3,226 30,241 (2,071)  
Income tax (expense) benefit   (363) 1,185 1,233 3,291  
Net income   48,695 4,411 31,474 1,220  
Segment assets   4,217,231 4,123,472 4,217,231 4,123,472 $ 4,282,447
Expenditures for segment assets   13,115 19,975 52,290 43,311  
Intersegment Elimination            
Revenues:            
Rental revenue   0 0 0 0  
Intercompany rental revenue   (17,109) (6,029) (27,729) (10,961)  
Observatory revenue   0 0 0 0  
Lease termination fees   0 0 0 0  
Third-party management and other fees   0 0 0 0  
Other revenue and fees   0 0 0 0  
Total revenues   (17,109) (6,029) (27,729) (10,961)  
Operating expenses:            
Property operating expenses   0 0 0 0  
Intercompany rent expense   (17,109) (6,029) (27,729) (10,961)  
Ground rent expense   0 0 0 0  
General and administrative expenses   0 0 0 0  
Observatory expenses   0 0 0 0  
Real estate taxes   0 0 0 0  
Depreciation and amortization   0 0 0 0  
Total operating expenses   (17,109) (6,029) (27,729) (10,961)  
Total operating income (loss)   0 0 0 0  
Other income (expense):            
Interest income   0 0 0 0  
Interest expense   0 0 0 0  
Loss on early extinguishment of debt         0  
Gain on disposition of property   0   0    
Income before income taxes   0 0 0 0  
Income tax (expense) benefit   0 0 0 0  
Net income   0 0 0 0  
Segment assets   0 0 0 0  
Expenditures for segment assets   0 0 0 0  
Real Estate | Operating Segments            
Revenues:            
Rental revenue   149,339 140,797 296,853 281,028  
Intercompany rental revenue   17,109 6,029 27,729 10,961  
Observatory revenue   0 0 0 0  
Lease termination fees   18,859 3,339 20,032 4,628  
Third-party management and other fees   326 327 636 603  
Other revenue and fees   2,130 586 3,926 1,491  
Total revenues   187,763 151,078 349,176 298,711  
Operating expenses:            
Property operating expenses   37,433 28,793 76,077 59,072  
Intercompany rent expense   0 0 0 0  
Ground rent expense   2,332 2,332 4,663 4,663  
General and administrative expenses   15,876 14,089 29,562 27,942  
Observatory expenses   0 0 0 0  
Real estate taxes   29,802 31,354 59,806 62,801  
Depreciation and amortization   58,254 45,066 125,325 89,485  
Total operating expenses   143,697 121,634 295,433 243,963  
Total operating income (loss)   44,066 29,444 53,743 54,748  
Other income (expense):            
Interest income   426 163 575 283  
Interest expense   (25,042) (23,422) (50,056) (46,976)  
Loss on early extinguishment of debt         (214)  
Gain on disposition of property   27,170   27,170    
Income before income taxes   46,620 6,185 31,432 7,841  
Income tax (expense) benefit   (38) (135) (182) (418)  
Net income   46,582 6,050 31,250 7,423  
Segment assets   3,969,257 3,880,853 3,969,257 3,880,853  
Expenditures for segment assets   13,115 19,975 51,999 43,307  
Observatory | Operating Segments            
Revenues:            
Rental revenue   0 0 0 0  
Intercompany rental revenue   0 0 0 0  
Observatory revenue   27,368 8,359 40,609 10,962  
Lease termination fees   0 0 0 0  
Third-party management and other fees   0 0 0 0  
Other revenue and fees   0 0 0 0  
Total revenues   27,368 8,359 40,609 10,962  
Operating expenses:            
Property operating expenses   0 0 0 0  
Intercompany rent expense   17,109 6,029 27,729 10,961  
Ground rent expense   0 0 0 0  
General and administrative expenses   0 0 0 0  
Observatory expenses   7,776 5,268 13,991 9,856  
Real estate taxes   0 0 0 0  
Depreciation and amortization   50 22 85 60  
Total operating expenses   24,935 11,319 41,805 20,877  
Total operating income (loss)   2,433 (2,960) (1,196) (9,915)  
Other income (expense):            
Interest income   5 1 5 3  
Interest expense   0 0 0 0  
Loss on early extinguishment of debt         0  
Gain on disposition of property   0   0    
Income before income taxes   2,438 (2,959) (1,191) (9,912)  
Income tax (expense) benefit   (325) 1,320 1,415 3,709  
Net income   2,113 (1,639) 224 (6,203)  
Segment assets   247,974 242,619 247,974 242,619  
Expenditures for segment assets   $ 0 $ 0 $ 291 $ 4