XML 32 R22.htm IDEA: XBRL DOCUMENT v3.22.1
Debt (Tables)
 3 Months Ended
Mar. 31, 2022
Debt Disclosure [Abstract]  
Long-term debt Debt consisted of the following as of March 31, 2022 and December 31, 2021 (amounts in thousands):
Principal BalanceAs of March 31, 2022
March 31, 2022December 31, 2021Stated
Rate
Effective
Rate(1)
Maturity
Date(2)
Mortgage debt collateralized by:
Fixed rate mortgage debt
Metro Center$84,432 $85,032 3.59 %3.69 %11/5/2024
10 Union Square50,000 50,000 3.70 %3.97 %4/1/2026
1542 Third Avenue30,000 30,000 4.29 %4.53 %5/1/2027
First Stamford Place(3)
180,000 180,000 4.28 %4.71 %7/1/2027
1010 Third Avenue and 77 West 55th Street36,463 36,670 4.01 %4.24 %1/5/2028
250 West 57th Street180,000 180,000 2.83 %3.19 %12/1/2030
10 Bank Street30,851 31,091 4.23 %4.37 %6/1/2032
383 Main Avenue(4)
30,000 30,000 4.44 %4.56 %6/30/2032
1333 Broadway160,000 160,000 4.21 %4.29 %2/5/2033
345 East 94th Street - Series A43,600 43,600 
70.0% of LIBOR plus 0.95%
3.56 %11/1/2030
345 East 94th Street - Series B8,321 8,650 
LIBOR plus 2.24%
3.56 %11/1/2030
561 10th Avenue - Series A114,500 114,500 
70.0% of LIBOR plus 1.07%
3.85 %11/1/2033
561 10th Avenue - Series B18,535 19,250 
LIBOR plus 2.45%
3.85 %11/1/2033
Total mortgage debt966,702 968,793 
Senior unsecured notes:(5)
   Series A100,000 100,000 3.93 %3.96 %3/27/2025
   Series B125,000 125,000 4.09 %4.12 %3/27/2027
   Series C125,000 125,000 4.18 %4.21 %3/27/2030
   Series D115,000 115,000 4.08 %4.11 %1/22/2028
   Series E160,000 160,000 4.26 %4.27 %3/22/2030
   Series F175,000 175,000 4.44 %4.45 %3/22/2033
   Series G100,000 100,000 3.61 %4.89 %3/17/2032
   Series H75,000 75,000 3.73 %5.00 %3/17/2035
Unsecured term loan facility (5)
215,000 215,000 
LIBOR plus 1.20%
3.54 %3/19/2025
Unsecured revolving credit facility (5)
— — 
LIBOR plus 1.30%
— 3/31/2025
Unsecured term loan facility (5)
175,000 175,000 
LIBOR plus 1.50%
3.80 %12/31/2026
Total principal2,331,702 2,333,793 
Deferred financing costs, net(14,045)(14,881)
Unamortized debt discount(8,387)(8,547)
Total$2,309,270 $2,310,365 
______________

(1)The effective rate is the yield as of March 31, 2022 and includes the stated interest rate, deferred financing cost amortization and interest associated with variable to fixed interest rate swap agreements.
(2)Pre-payment is generally allowed for each loan upon payment of a customary pre-payment penalty.
(3)Represents a $164 million mortgage loan bearing interest at 4.09% and a $16 million loan bearing interest at 6.25%.
(4)Ownership of 383 Main Avenue was transferred to the lender during April 2022.
(5)At March 31, 2022, we were in compliance with all debt covenants.
Aggregate required principal payments Aggregate required principal payments at March 31, 2022 are as follows (amounts in thousands):
YearAmortizationMaturitiesTotal
2022$5,965 $— $5,965 
202310,130 — 10,130 
202410,424 77,675 88,099 
20258,523 315,000 323,523 
20269,030 225,000 234,030 
Thereafter (1)
39,601 1,630,354 1,669,955 
Total $83,673 $2,248,029 $2,331,702 
______________
(1)Includes $30 million of mortgage debt on 383 Main Avenue that was discharged in April 2022.
Deferred financing costs, net Deferred costs, net, consisted of the following as of March 31, 2022 and December 31, 2021 (amounts in thousands):  
March 31, 2022December 31, 2021
Leasing costs$215,278 $211,189 
Acquired in-place lease value and deferred leasing costs162,870 166,491 
Acquired above-market leases30,509 33,289 
408,657 410,969 
Less: accumulated amortization(217,702)(215,764)
Total deferred costs, net, excluding net deferred financing costs$190,955 $195,205 
Deferred financing costs, net, consisted of the following at March 31, 2022 and December 31, 2021 (amounts in thousands):
 March 31, 2022December 31, 2021
Financing costs$44,637 $44,637 
Less: accumulated amortization(23,946)(22,525)
Total deferred financing costs, net$20,691 $22,112