XML 93 R80.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Reporting - Segment Revenue and Profit or Loss Reconciliation (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2021
Sep. 30, 2020
Jun. 30, 2020
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Revenues:            
Rental revenue       $ 559,690 $ 563,071 $ 586,414
Intercompany rental revenue       0 0 0
Observatory revenue       41,474 29,057 128,769
Lease termination fees       16,230 9,416 4,352
Third-party management and other fees       1,219 1,225 1,254
Other revenue and fees       5,481 6,459 10,554
Total revenues       624,094 609,228 731,343
Operating expenses:            
Property operating expenses       126,986 136,141 174,977
Intercompany rent expense       0 0 0
Ground rent expense       9,326 9,326 9,326
General and administrative expenses       55,947 62,244 61,063
Observatory expenses       23,206 23,723 33,767
Real estate taxes       119,967 121,923 115,916
Impairment charges       7,723 6,204 0
Depreciation and amortization       201,806 191,006 181,588
Total operating expenses       544,961 550,567 576,637
Total operating income       79,133 58,661 154,706
Other income (expense):            
Interest income       704 2,637 11,259
Interest expense       (94,394) (89,907) (79,246)
Loss on early extinguishment of debt       (214) (86) 0
IPO litigation expense       0 (1,165) 0
Income (loss) before income taxes       (14,771) (29,860) 86,719
Income tax benefit (expense)       1,734 6,971 (2,429)
Net income (loss)       (13,037) (22,889) 84,290
Assets $ 4,282,447     4,282,447 4,150,695 3,931,834
Expenditures for segment assets       398,372 104,060 255,924
Intersegment Elimination            
Revenues:            
Rental revenue       0 0 0
Intercompany rental revenue       (23,413) (17,827) (82,469)
Observatory revenue       0 0 0
Lease termination fees       0 0 0
Third-party management and other fees       0 0 0
Other revenue and fees       0 0 0
Total revenues       (23,413) (17,827) (82,469)
Operating expenses:            
Property operating expenses       0 0 0
Intercompany rent expense       (23,413) (17,827) (82,469)
Ground rent expense       0 0 0
General and administrative expenses       0 0 0
Observatory expenses       0 0 0
Real estate taxes       0 0 0
Impairment charges       0 0  
Depreciation and amortization       0 0 0
Total operating expenses       (23,413) (17,827) (82,469)
Total operating income       0 0 0
Other income (expense):            
Interest income       0 0 0
Interest expense       0 0 0
Loss on early extinguishment of debt       0 0  
IPO litigation expense         0  
Income (loss) before income taxes       0 0 0
Income tax benefit (expense)       0 0 0
Net income (loss)       0 0 0
Assets 0     0 0 0
Expenditures for segment assets       0 0 0
Real Estate            
Operating expenses:            
Impairment charges 7,700 $ 2,100 $ 4,100 7,700 6,200  
Real Estate | Operating segments            
Revenues:            
Rental revenue       559,690 563,071 586,414
Intercompany rental revenue       23,413 17,827 82,469
Observatory revenue       0 0 0
Lease termination fees       16,230 9,416 4,352
Third-party management and other fees       1,219 1,225 1,254
Other revenue and fees       5,343 6,459 10,554
Total revenues       605,895 597,998 685,043
Operating expenses:            
Property operating expenses       126,986 136,141 174,977
Intercompany rent expense       0 0 0
Ground rent expense       9,326 9,326 9,326
General and administrative expenses       55,947 62,244 61,063
Observatory expenses       0 0 0
Real estate taxes       119,967 121,923 115,916
Impairment charges       7,723 6,204  
Depreciation and amortization       201,676 190,863 181,558
Total operating expenses       521,625 526,701 542,840
Total operating income       84,270 71,297 142,203
Other income (expense):            
Interest income       701 2,542 11,259
Interest expense       (94,292) (89,907) (79,246)
Loss on early extinguishment of debt       (214) (86)  
IPO litigation expense         (1,165)  
Income (loss) before income taxes       (9,535) (17,319) 74,216
Income tax benefit (expense)       (613) (843) (896)
Net income (loss)       (10,148) (18,162) 73,320
Assets 4,037,122     4,037,122 3,903,884 3,671,211
Expenditures for segment assets       398,368 101,306 191,630
Observatory | Operating segments            
Revenues:            
Rental revenue       0 0 0
Intercompany rental revenue       0 0 0
Observatory revenue       41,474 29,057 128,769
Lease termination fees       0 0 0
Third-party management and other fees       0 0 0
Other revenue and fees       138 0 0
Total revenues       41,612 29,057 128,769
Operating expenses:            
Property operating expenses       0 0 0
Intercompany rent expense       23,413 17,827 82,469
Ground rent expense       0 0 0
General and administrative expenses       0 0 0
Observatory expenses       23,206 23,723 33,767
Real estate taxes       0 0 0
Impairment charges       0 0  
Depreciation and amortization       130 143 30
Total operating expenses       46,749 41,693 116,266
Total operating income       (5,137) (12,636) 12,503
Other income (expense):            
Interest income       3 95 0
Interest expense       (102) 0 0
Loss on early extinguishment of debt       0 0  
IPO litigation expense         0  
Income (loss) before income taxes       (5,236) (12,541) 12,503
Income tax benefit (expense)       2,347 7,814 (1,533)
Net income (loss)       (2,889) (4,727) 10,970
Assets $ 245,325     245,325 246,811 260,623
Expenditures for segment assets       $ 4 $ 2,754 $ 64,294