XML 47 R34.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment The following tables provide components of segment profit for each segment for the years ended December 31, 2021, 2020 and 2019 (amounts in thousands):
2021
Real EstateObservatoryIntersegment EliminationTotal
Revenues:
Rental revenue$559,690 $— $— $559,690 
Intercompany rental revenue23,413 — (23,413)— 
Observatory revenue— 41,474 — 41,474 
Lease termination fees16,230 — — 16,230 
Third-party management and other fees1,219 — — 1,219 
Other revenue and fees5,343 138 — 5,481 
Total revenues605,895 41,612 (23,413)624,094 
Operating expenses:
Property operating expenses126,986 — — 126,986 
Intercompany rent expense— 23,413 (23,413)— 
Ground rent expense9,326 — — 9,326 
General and administrative expenses55,947 — — 55,947 
Observatory expenses— 23,206 — 23,206 
Real estate taxes119,967 — — 119,967 
Impairment charges7,723 — — 7,723 
Depreciation and amortization201,676 130 — 201,806 
Total operating expenses521,625 46,749 (23,413)544,961 
Total operating income (loss)84,270 (5,137)— 79,133 
Other income (expense):
Interest income701 — 704 
Interest expense(94,292)(102)— (94,394)
Loss on early extinguishment of debt(214)— — (214)
Loss before income taxes(9,535)(5,236)— (14,771)
Income tax (expense) benefit(613)2,347 — 1,734 
Net loss$(10,148)$(2,889)$— $(13,037)
Segment assets$4,037,122 $245,325 $— $4,282,447 
Expenditures for segment assets$398,368 $$— $398,372 
2020
Real EstateObservatoryIntersegment EliminationTotal
Revenues:
Rental revenue$563,071 $— $— $563,071 
Intercompany rental revenue17,827 — (17,827)— 
Observatory revenue— 29,057 — 29,057 
Lease termination fees9,416 — — 9,416 
Third-party management and other fees1,225 — — 1,225 
Other revenue and fees6,459 — — 6,459 
Total revenues597,998 29,057 (17,827)609,228 
Operating expenses:
Property operating expenses136,141 — — 136,141 
Intercompany rent expense— 17,827 (17,827)— 
Ground rent expense9,326 — — 9,326 
General and administrative expenses62,244 — — 62,244 
Observatory expenses— 23,723 — 23,723 
Real estate taxes121,923 — — 121,923 
Impairment charges6,204 — — 6,204 
Depreciation and amortization190,863 143 — 191,006 
Total operating expenses526,701 41,693 (17,827)550,567 
Total operating income
71,297 (12,636)— 58,661 
Other income (expense):
Interest income2,542 95 — 2,637 
Interest expense(89,907)— — (89,907)
Loss on early extinguishment of debt(86)— — (86)
IPO litigation expense(1,165)— — (1,165)
Income before income taxes(17,319)(12,541)— (29,860)
Income tax expense(843)7,814 — 6,971 
Net income$(18,162)$(4,727)$— $(22,889)
Segment assets$3,903,884 $246,811 $— $4,150,695 
Expenditures for segment assets$101,306 $2,754 $— $104,060 
2019
Real EstateObservatoryIntersegment EliminationTotal
Revenues:
Rental revenue$586,414 $— $— $586,414 
Intercompany rental revenue82,469 — (82,469)— 
Observatory revenue— 128,769 — 128,769 
Lease termination fees4,352 — — 4,352 
Third-party management and other fees1,254 — — 1,254 
Other revenue and fees10,554 — — 10,554 
Total revenues685,043 128,769 (82,469)731,343 
Operating expenses:
Property operating expenses174,977 — — 174,977 
Intercompany rent expense— 82,469 (82,469)— 
Ground rent expense9,326 — — 9,326 
General and administrative expenses61,063 — — 61,063 
Observatory expenses— 33,767 — 33,767 
Real estate taxes115,916 — — 115,916 
Depreciation and amortization181,558 30 — 181,588 
Total operating expenses542,840 116,266 (82,469)576,637 
Total operating income
142,203 12,503 — 154,706 
Other income (expense):
Interest income11,259 — — 11,259 
Interest expense(79,246)— — (79,246)
Income before income taxes74,216 12,503 — 86,719 
Income tax expense(896)(1,533)— (2,429)
Net income 73,320 10,970 — 84,290 
Segment assets3,671,211 260,623 — 3,931,834 
Expenditures for segment assets$191,630 $64,294 $— $255,924