XML 40 R27.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Schedule of Long Term Debt Debt consisted of the following as of December 31, 2021 and 2020 (amounts in thousands)
As of December 31, 2021
Principal Balance as
of December 31, 2021
Principal Balance as
of December 31, 2020
Stated
Rate
Effective
Rate
(1)
Maturity
Date
(2)
Fixed rate mortgage debt
Metro Center$85,032 $87,382 3.59 %3.68 %11/5/2024
10 Union Square50,000 50,000 3.70 %3.97 %4/1/2026
1542 Third Avenue30,000 30,000 4.29 %4.53 %5/1/2027
First Stamford Place(3)
180,000 180,000 4.28 %4.77 %7/1/2027
1010 Third Avenue and 77 West 55th Street36,670 37,477 4.01 %4.23 %1/5/2028
250 West 57th Street180,000 180,000 2.83 %3.23 %12/1/2030
10 Bank Street31,091 32,025 4.23 %4.37 %6/1/2032
383 Main Avenue30,000 30,000 4.44 %4.56 %6/30/2032
1333 Broadway160,000 160,000 4.21 %4.29 %2/5/2033
345 East 94th Street - Series A43,600 — 
70.0% of LIBOR plus 0.95%
3.56 %11/1/2030
345 East 94th Street - Series B8,650 — 
LIBOR plus 2.24%
3.56 %11/1/2030
561 10th Avenue - Series A114,500 — 
70.0% of LIBOR plus 1.07%
3.85 %11/1/2033
561 10th Avenue - Series B19,250 — 
LIBOR plus 2.45%
3.85 %11/1/2033
Total fixed rate mortgage debt968,793 786,884 
Senior unsecured notes: (4)
   Series A100,000 100,000 3.93 %3.96 %3/27/2025
   Series B125,000 125,000 4.09 %4.12 %3/27/2027
   Series C125,000 125,000 4.18 %4.21 %3/27/2030
   Series D115,000 115,000 4.08 %4.11 %1/22/2028
   Series E 160,000 160,000 4.26 %4.27 %3/22/2030
   Series F175,000 175,000 4.44 %4.45 %3/22/2033
   Series G100,000 100,000 3.61 %4.89 %3/17/2032
   Series H75,000 75,000 3.73 %5.00 %3/17/2035
Unsecured revolving credit facility (4)
— — 
LIBOR plus 1.30%
— %3/31/2025
Unsecured term loan facility (4)
215,000 215,000 
LIBOR plus 1.20%
3.57 %3/19/2025
Unsecured term loan facility (4)
175,000 175,000 
LIBOR plus 1.50%
3.68 %12/31/2026
Total principal2,333,793 2,151,884 
Deferred financing costs, net(14,881)(15,235)
Unamortized debt discount(8,547)— 
Total$2,310,365 $2,136,649 
______________

(1)The effective rate is the yield as of December 31, 2021, including the effects of debt issuance costs and interest rate swaps.
(2)Pre-payment is generally allowed for each loan upon payment of a customary pre-payment penalty.
(3)Represents a $164 million mortgage loan bearing interest of 4.09% and a $16 million loan bearing interest at 6.25%.
(4)At December 31, 2021, we were in compliance with all debt covenants.
Schedule of Maturities of Long-term Debt Principal Payments Aggregate required principal payments at December 31, 2021 are as follows (amounts in thousands):
 
YearAmortizationMaturitiesTotal
2022$7,689 $— $7,689 
202310,130 — 10,130 
202410,424 77,675 88,099 
20258,523 315,000 323,523 
20269,030 225,000 234,030 
Thereafter39,968 1,630,354 1,670,322 
Total principal maturities$85,764 $2,248,029 $2,333,793 
Schedule of Deferred Financing Costs, Net Deferred costs, net, consisted of the following at December 31, 2021 and 2020 (amounts in thousands):      
20212020
Leasing costs$211,189 $203,905 
Acquired in-place lease value and deferred leasing costs166,491 181,336 
Acquired above-market leases33,289 40,398 
410,969 425,639 
Less: accumulated amortization(215,764)(223,918)
Total deferred costs, net, excluding net deferred financing costs$195,205 $201,721 
Deferred financing costs, net, consisted of the following at December 31, 2021 and 2020 (amounts in thousands):     
20212020
Financing costs$44,637 $35,365 
Less: accumulated amortization(22,525)(17,998)
Total deferred financing costs, net$22,112 $17,367