XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Class A Common Stock
Class B Common Stock
Total Stockholders' Equity
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings (Deficit)
Non-controlling Interests
Private Perpetual Preferred Units
Beginning balance (in shares) at Dec. 31, 2019         180,878 1,017          
Beginning balance at Dec. 31, 2019 $ 1,947,913     $ 1,228,520 $ 1,809 $ 10 $ 1,232,433 $ (21,496) $ 15,764 $ 690,242 $ 29,151
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Issuance of private perpetual in exchange for common shares                   (789) 789
Conversion of operating partnership units and Class B shares to Class A shares (in shares)         5,160 (6)          
Conversion of operating partnership units and Class B shares to Class A shares 0     23,903 $ 52   24,153 (302)   (23,903)  
Repurchases of common shares (in shares)         (14,205)            
Repurchases of common shares (121,950)     (121,950) $ (142)   (95,434)   (26,374)    
Equity compensation:                      
LTIP units 19,455                 19,455  
Restricted stock, net of forfeitures (in shares)         148            
Restricted stock, net of forfeitures 719     719     719        
Dividends and distributions (65,369)     (37,181)         (37,181) (25,041) (3,147)
Net loss (23,599)     (16,502)         (16,502) (10,244) 3,147
Other comprehensive income (loss) (13,354)     (8,240)       (8,240)   (5,114)  
Ending balance (in shares) at Sep. 30, 2020         171,981 1,011          
Ending balance at Sep. 30, 2020 1,743,815     1,069,269 $ 1,719 $ 10 1,161,871 (30,038) (64,293) 644,606 29,940
Beginning balance (in shares) at Jun. 30, 2020         172,333 1,014          
Beginning balance at Jun. 30, 2020 1,756,038     1,080,221 $ 1,723 $ 10 1,166,451 (31,874) (56,089) 645,877 29,940
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Conversion of operating partnership units and Class B shares to Class A shares (in shares)         782 (3)          
Conversion of operating partnership units and Class B shares to Class A shares 0     2,386 $ 8   2,419 (41)   (2,386)  
Repurchases of common shares (in shares)         (1,134)            
Repurchases of common shares (7,345)     (7,345) $ (12)   (7,333)   0    
Equity compensation:                      
LTIP units 5,170                 5,170  
Restricted stock, net of forfeitures (in shares)         0            
Restricted stock, net of forfeitures 334     334     334        
Dividends and distributions (1,050)     0         0 0 (1,050)
Net loss (12,269)     (8,204)         (8,204) (5,115) 1,050
Other comprehensive income (loss) 2,937     1,877       1,877   1,060  
Ending balance (in shares) at Sep. 30, 2020         171,981 1,011          
Ending balance at Sep. 30, 2020 1,743,815     1,069,269 $ 1,719 $ 10 1,161,871 (30,038) (64,293) 644,606 29,940
Beginning balance (in shares) at Dec. 31, 2020   170,555 1,010   170,555 1,010          
Beginning balance at Dec. 31, 2020 1,731,307     1,055,249 $ 1,705 $ 10 1,147,527 (28,320) (65,673) 646,118 29,940
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Conversion of operating partnership units and Class B shares to Class A shares (in shares)         2,693 (11)          
Conversion of operating partnership units and Class B shares to Class A shares 0     7,766 $ 27   7,755 (16)   (7,766)  
Repurchases of common shares (in shares)         (1,009)            
Repurchases of common shares (10,043)     (10,043) $ (10)   (6,699)   (3,334)    
Equity compensation:                      
LTIP units 15,072                 15,072  
Restricted stock, net of forfeitures (in shares)         54            
Restricted stock, net of forfeitures 344     344 $ 1   343        
Dividends and distributions (22,584)     (12,124)         (12,124) (7,309) (3,151)
Net loss (8,963)     (7,523)         (7,523) (4,591) 3,151
Other comprehensive income (loss) 8,548     5,309       5,309   3,239  
Ending balance (in shares) at Sep. 30, 2021   172,293 999   172,293 999          
Ending balance at Sep. 30, 2021 1,713,681     1,038,978 $ 1,723 $ 10 1,148,926 (23,027) (88,654) 644,763 29,940
Beginning balance (in shares) at Jun. 30, 2021         172,399 1,001          
Beginning balance at Jun. 30, 2021 1,733,208     1,055,659 $ 1,724 $ 10 1,151,979 (24,794) (73,260) 647,609 29,940
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Conversion of operating partnership units and Class B shares to Class A shares (in shares)         544 (2)          
Conversion of operating partnership units and Class B shares to Class A shares 0     931 $ 6   914 11   (931)  
Repurchases of common shares (in shares)         (626)            
Repurchases of common shares (6,510)     (6,510) $ (6)   (4,148)   (2,356)    
Equity compensation:                      
LTIP units 5,198                 5,198  
Restricted stock, net of forfeitures (in shares)         (24)            
Restricted stock, net of forfeitures 180     180 $ (1)   181        
Dividends and distributions (11,029)     (6,061)         (6,061) (3,918) (1,050)
Net loss (10,183)     (6,977)         (6,977) (4,256) 1,050
Other comprehensive income (loss) 2,817     1,756       1,756   1,061  
Ending balance (in shares) at Sep. 30, 2021   172,293 999   172,293 999          
Ending balance at Sep. 30, 2021 $ 1,713,681     $ 1,038,978 $ 1,723 $ 10 $ 1,148,926 $ (23,027) $ (88,654) $ 644,763 $ 29,940