XML 69 R58.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Reporting - Components of Segment Net Income (Loss) for Each Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Jun. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Revenues:            
Rental revenue $ 139,558 $ 139,909   $ 420,586 $ 426,021  
Intercompany rental revenue 0 0   0 0  
Observatory revenue 12,796 4,419   23,758 24,049  
Lease termination fees 11,321 331   15,949 1,575  
Third-party management and other fees 314 283   917 930  
Other revenue and fees 1,059 1,633   2,550 5,254  
Total revenues 165,048 146,575   463,760 457,829  
Operating expenses:            
Property operating expenses 33,357 33,836   92,429 105,054  
Intercompany rent expense 0 0   0 0  
Ground rent expense 2,331 2,331   6,994 6,994  
General and administrative expenses 14,427 14,517   42,369 48,617  
Observatory expenses 6,370 5,931   16,226 18,087  
Real estate taxes 29,566 31,196   92,367 90,029  
Impairment charges 0 2,103   0 6,204  
Depreciation and amortization 65,794 44,733   155,339 143,609  
Total operating expenses 151,845 134,647   405,724 418,594  
Total operating income 13,203 11,928   58,036 39,235  
Other income (expense):            
Interest income 211 366   497 2,529  
Interest expense (23,577) (23,360)   (70,553) (66,906)  
Loss on early extinguishment of debt 0 0   (214) (86)  
IPO litigation expense 0 (1,165)   0 (1,165)  
Loss before income taxes (10,163) (12,231)   (12,234) (26,393)  
Income tax (expense) benefit (20) (38)   3,271 2,794  
Net income (loss) (10,183) (12,269)   (8,963) (23,599)  
Segment assets 4,112,163 4,010,714   4,112,163 4,010,714 $ 4,150,695
Expenditures for segment assets 21,349 31,347   64,659 80,251  
Intersegment Elimination            
Revenues:            
Intercompany rental revenue (5,310) 2,233   (16,271) (13,356)  
Total revenues (5,310) 2,233   (16,271) (13,356)  
Operating expenses:            
Intercompany rent expense (5,310) 2,233   (16,271) (13,356)  
General and administrative expenses 0 0   0 0  
Depreciation and amortization 0 0   0 0  
Total operating expenses (5,310) 2,233   (16,271) (13,356)  
Total operating income 0 0   0 0  
Other income (expense):            
Interest income 0 0   0 0  
Interest expense 0 0   0 0  
Loss on early extinguishment of debt       0    
Loss before income taxes 0 0   0 0  
Income tax (expense) benefit 0 0   0 0  
Net income (loss) 0 0   0 0  
Segment assets 0 0   0 0  
Expenditures for segment assets 0 0   0 0  
Real Estate            
Operating expenses:            
Impairment charges   2,100 $ 4,100   6,200  
Real Estate | Operating Segments            
Revenues:            
Rental revenue 139,558 139,909   420,586 426,021  
Intercompany rental revenue 5,310 (2,233)   16,271 13,356  
Lease termination fees 11,321 331   15,949 1,575  
Third-party management and other fees 314 283   917 930  
Other revenue and fees 921 1,633   2,412 5,254  
Total revenues 157,424 139,923   456,135 447,136  
Operating expenses:            
Property operating expenses 33,357 33,836   92,429 105,054  
Ground rent expense 2,331 2,331   6,994 6,994  
General and administrative expenses 14,427 14,517   42,369 48,617  
Real estate taxes 29,566 31,196   92,367 90,029  
Impairment charges   2,103     6,204  
Depreciation and amortization 65,759 44,679   155,244 143,522  
Total operating expenses 145,440 128,662   389,403 400,420  
Total operating income 11,984 11,261   66,732 46,716  
Other income (expense):            
Interest income 211 360   494 2,438  
Interest expense (23,577) (23,360)   (70,553) (66,906)  
Loss on early extinguishment of debt       (214) (86)  
IPO litigation expense   (1,165)     (1,165)  
Loss before income taxes (11,382) (12,904)   (3,541) (19,003)  
Income tax (expense) benefit 53 (196)   (365) (692)  
Net income (loss) (11,329) (13,100)   (3,906) (19,695)  
Segment assets 3,870,142 3,771,476   3,870,142 3,771,476  
Expenditures for segment assets 21,349 30,831   64,655 77,503  
Observatory | Operating Segments            
Revenues:            
Intercompany rental revenue 0 0   0 0  
Observatory revenue 12,796 4,419   23,758 24,049  
Other revenue and fees 138     138    
Total revenues 12,934 4,419   23,896 24,049  
Operating expenses:            
Intercompany rent expense 5,310 (2,233)   16,271 13,356  
General and administrative expenses 0 0   0 0  
Observatory expenses 6,370 5,931   16,226 18,087  
Depreciation and amortization 35 54   95 87  
Total operating expenses 11,715 3,752   32,592 31,530  
Total operating income 1,219 667   (8,696) (7,481)  
Other income (expense):            
Interest income 0 6   3 91  
Interest expense 0 0   0 0  
Loss on early extinguishment of debt       0    
Loss before income taxes 1,219 673   (8,693) (7,390)  
Income tax (expense) benefit (73) 158   3,636 3,486  
Net income (loss) 1,146 831   (5,057) (3,904)  
Segment assets 242,021 239,238   242,021 239,238  
Expenditures for segment assets $ 0 $ 516   $ 4 $ 2,748