XML 73 R57.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Reporting - Components of Segment Net Income (Loss) for Each Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Revenues:          
Rental revenue $ 140,797 $ 137,999 $ 281,028 $ 286,112  
Intercompany rental revenue 0 0 0 0  
Observatory revenue 8,359 86 10,962 19,630  
Lease termination fees 3,339 1,033 4,628 1,244  
Third-party management and other fees 327 301 603 647  
Other revenue and fees 586 1,611 1,491 3,621  
Total revenues 153,408 141,030 298,712 311,254  
Operating expenses:          
Property operating expenses 28,793 29,750 59,072 71,218  
Intercompany rent expense 0 0 0 0  
Ground rent expense 2,332 2,332 4,663 4,663  
General and administrative expenses 14,089 18,149 27,942 34,100  
Observatory expenses 5,268 4,002 9,856 12,156  
Real estate taxes 31,354 29,579 62,801 58,833  
Impairment charges 0 4,101 0 4,101  
Depreciation and amortization 45,088 52,783 89,545 98,876  
Total operating expenses 126,924 140,696 253,879 283,947  
Total operating income (loss) 26,484 334 44,833 27,307  
Other income (expense):          
Interest income 164 1,526 286 2,163  
Interest expense (23,422) (23,928) (46,976) (43,546)  
Loss on early extinguishment of debt 0 0 (214) (86)  
Income (loss) before income taxes 3,226 (22,068) (2,071) (14,162)  
Income tax (expense) benefit 1,185 2,450 3,291 2,832  
Net income (loss) 4,411 (19,618) 1,220 (11,330)  
Segment assets 4,123,472 4,550,395 4,123,472 4,550,395 $ 4,150,695
Expenditures for segment assets 19,975 21,095 43,311 48,904  
Intersegment Elimination          
Revenues:          
Intercompany rental revenue (6,029) (4,053) (10,961) (15,589)  
Total revenues (6,029) (4,053) (10,961) (15,589)  
Operating expenses:          
Intercompany rent expense (6,029) (4,053) (10,961) (15,589)  
General and administrative expenses 0 0 0 0  
Depreciation and amortization 0 0 0 0  
Total operating expenses (6,029) (4,053) (10,961) (15,589)  
Total operating income (loss) 0 0 0 0  
Other income (expense):          
Interest income 0 0 0 0  
Interest expense 0 0 0 0  
Loss on early extinguishment of debt     0    
Income (loss) before income taxes 0 0 0 0  
Income tax (expense) benefit 0 0 0 0  
Net income (loss) 0 0 0 0  
Segment assets 0 0 0 0  
Expenditures for segment assets 0 0 0 0  
Real Estate          
Operating expenses:          
Impairment charges   4,100   4,100  
Real Estate | Operating Segments          
Revenues:          
Rental revenue 140,797 137,999 281,028 286,112  
Intercompany rental revenue 6,029 4,053 10,961 15,589  
Lease termination fees 3,339 1,033 4,628 1,244  
Third-party management and other fees 327 301 603 647  
Other revenue and fees 586 1,611 1,491 3,621  
Total revenues 151,078 144,997 298,711 307,213  
Operating expenses:          
Property operating expenses 28,793 29,750 59,072 71,218  
Ground rent expense 2,332 2,332 4,663 4,663  
General and administrative expenses 14,089 18,149 27,942 34,100  
Real estate taxes 31,354 29,579 62,801 58,833  
Impairment charges   4,101   4,101  
Depreciation and amortization 45,066 52,758 89,485 98,843  
Total operating expenses 121,634 136,669 243,963 271,758  
Total operating income (loss) 29,444 8,328 54,748 35,455  
Other income (expense):          
Interest income 163 1,441 283 2,078  
Interest expense (23,422) (23,928) (46,976) (43,546)  
Loss on early extinguishment of debt     (214) (86)  
Income (loss) before income taxes 6,185 (14,159) 7,841 (6,099)  
Income tax (expense) benefit (135) (269) (418) (496)  
Net income (loss) 6,050 (14,428) 7,423 (6,595)  
Segment assets 3,880,853 4,305,105 3,880,853 4,305,105  
Expenditures for segment assets 19,975 20,100 43,307 46,672  
Observatory | Operating Segments          
Revenues:          
Intercompany rental revenue 0 0 0 0  
Observatory revenue 8,359 86 10,962 19,630  
Total revenues 8,359 86 10,962 19,630  
Operating expenses:          
Intercompany rent expense 6,029 4,053 10,961 15,589  
General and administrative expenses 0 0 0 0  
Observatory expenses 5,268 4,002 9,856 12,156  
Depreciation and amortization 22 25 60 33  
Total operating expenses 11,319 8,080 20,877 27,778  
Total operating income (loss) (2,960) (7,994) (9,915) (8,148)  
Other income (expense):          
Interest income 1 85 3 85  
Interest expense 0 0 0 0  
Loss on early extinguishment of debt     0    
Income (loss) before income taxes (2,959) (7,909) (9,912) (8,063)  
Income tax (expense) benefit 1,320 2,719 3,709 3,328  
Net income (loss) (1,639) (5,190) (6,203) (4,735)  
Segment assets 242,619 245,290 242,619 245,290  
Expenditures for segment assets $ 0 $ 995 $ 4 $ 2,232