XML 18 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Stockholders' Equity (unaudited) - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained (Deficit) Earnings
Total Stockholders' Equity
Non-controlling Interests
Private Perpetual Preferred Units
Beginning balance (in shares) at Dec. 31, 2018       173,874,000 1,038,000            
Beginning balance at Dec. 31, 2018 $ 1,991,109     $ 1,739 $ 10 $ 1,204,075 $ (8,853) $ 41,511 $ 1,238,482 $ 744,623 $ 8,004
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Conversion of operating partnership units and Class B shares to Class A shares (in shares)       3,063,000 (8,000)            
Conversion of operating partnership units and Class B shares to Class A shares 0     $ 31   8,865 (38)   8,858 (8,858)  
Equity compensation:                      
LTIP units 11,515                 11,515  
Restricted stock, net of forfeitures (in shares)       54,000              
Restricted stock, net of forfeitures 230         230     230    
Dividends and distributions (64,190)             (37,191) (37,191) (26,531) (468)
Net income (loss) 28,786             16,764 16,764 11,554 468
Other comprehensive income (loss) (19,418)           (11,496)   (11,496) (7,922)  
Ending balance (in shares) at Jun. 30, 2019       176,991,000 1,030,000            
Ending balance at Jun. 30, 2019 1,948,032     $ 1,770 $ 10 1,213,170 (20,387) 21,084 1,215,647 724,381 8,004
Beginning balance (in shares) at Mar. 31, 2019       175,558,000 1,035,000            
Beginning balance at Mar. 31, 2019 1,967,201     $ 1,755 $ 10 1,207,386 (13,130) 28,668 1,224,689 734,508 8,004
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Conversion of operating partnership units and Class B shares to Class A shares (in shares)       1,438,000 (5,000)            
Conversion of operating partnership units and Class B shares to Class A shares 0     $ 15   5,594 (33)   5,576 (5,576)  
Equity compensation:                      
LTIP units 6,136                 6,136  
Restricted stock, net of forfeitures (in shares)       (5,000)              
Restricted stock, net of forfeitures 190         190     190    
Dividends and distributions (32,248)             (18,671) (18,671) (13,343) (234)
Net income (loss) 18,930             11,087 11,087 7,609 234
Other comprehensive income (loss) (12,177)           (7,224)   (7,224) (4,953)  
Ending balance (in shares) at Jun. 30, 2019       176,991,000 1,030,000            
Ending balance at Jun. 30, 2019 1,948,032     $ 1,770 $ 10 1,213,170 (20,387) 21,084 1,215,647 724,381 8,004
Beginning balance (in shares) at Dec. 31, 2019   180,877,597 1,016,799 180,878,000 1,017,000            
Beginning balance at Dec. 31, 2019 1,947,913     $ 1,809 $ 10 1,232,433 (21,496) 15,764 1,228,520 690,242 29,151
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Issuance of private perpetual in exchange for common shares                   (789) 789
Conversion of operating partnership units and Class B shares to Class A shares (in shares)       4,378,000 (3,000)            
Conversion of operating partnership units and Class B shares to Class A shares 0     $ 44   21,734 (261)   21,517 (21,517)  
Repurchases of common shares (in shares)       (13,071,000)              
Repurchases of common shares (114,605)     $ (130)   (88,101)   (26,374) (114,605)    
Equity compensation:                      
LTIP units 14,285                 14,285  
Restricted stock, net of forfeitures (in shares)       148,000              
Restricted stock, net of forfeitures 385         385     385    
Dividends and distributions (64,319)             (37,181) (37,181) (25,041) (2,097)
Net income (loss) (11,330)             (8,298) (8,298) (5,129) 2,097
Other comprehensive income (loss) (16,291)           (10,117)   (10,117) (6,174)  
Ending balance (in shares) at Jun. 30, 2020   172,332,358 1,014,221 172,333,000 1,014,000            
Ending balance at Jun. 30, 2020 1,756,038     $ 1,723 $ 10 1,166,451 (31,874) (56,089) 1,080,221 645,877 29,940
Beginning balance (in shares) at Mar. 31, 2020       176,113,000 1,015,000            
Beginning balance at Mar. 31, 2020 1,849,876     $ 1,761 $ 10 1,195,885 (32,106) (16,966) 1,148,584 671,352 29,940
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Conversion of operating partnership units and Class B shares to Class A shares (in shares)       2,718,000 (1,000)            
Conversion of operating partnership units and Class B shares to Class A shares 0     $ 27   14,073 (145)   13,955 (13,955)  
Repurchases of common shares (in shares)       (6,500,000)              
Repurchases of common shares (51,939)     $ (65)   (43,738)   (8,136) (51,939)    
Equity compensation:                      
LTIP units 8,548                 8,548  
Restricted stock, net of forfeitures (in shares)       2,000              
Restricted stock, net of forfeitures 231         231     231    
Dividends and distributions (31,668)             (18,194) (18,194) (12,427) (1,047)
Net income (loss) (19,618)             (12,793) (12,793) (7,872) 1,047
Other comprehensive income (loss) 608           377   377 231  
Ending balance (in shares) at Jun. 30, 2020   172,332,358 1,014,221 172,333,000 1,014,000            
Ending balance at Jun. 30, 2020 $ 1,756,038     $ 1,723 $ 10 $ 1,166,451 $ (31,874) $ (56,089) $ 1,080,221 $ 645,877 $ 29,940