XML 71 R59.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting - Components of Segment Profit for Each Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Revenues:          
Rental revenue $ 137,999 $ 141,071 $ 286,112 $ 284,488  
Intercompany rental revenue 0 0 0 0  
Observatory revenue 86 32,895 19,630 53,464  
Lease termination fees 1,033 363 1,244 751  
Third-party management and other fees 301 331 647 651  
Other revenue and fees 1,611 1,584 3,621 4,183  
Total revenues 141,030 176,244 311,254 343,537  
Operating expenses:          
Property operating expenses 29,750 40,227 71,218 83,182  
Intercompany rent expense 0 0 0 0  
Ground rent expense 2,332 2,332 4,663 4,663  
General and administrative expenses 18,149 15,998 34,100 30,024  
Observatory expenses 4,002 8,360 12,156 15,935  
Real estate taxes 29,579 28,267 58,833 56,499  
Impairment charge 4,101 0 4,101 0  
Depreciation and amortization 52,783 44,821 98,876 90,919  
Total operating expenses 140,696 140,005 283,947 281,222  
Total operating income 334 36,239 27,307 62,315  
Other income (expense):          
Interest income 1,526 3,899 2,163 7,638  
Interest expense (23,928) (20,597) (43,546) (41,286)  
Loss on early extinguishment of debt 0 0 (86) 0  
Income (loss) before income taxes (22,068) 19,541 (14,162) 28,667  
Income tax (expense) benefit 2,450 (611) 2,832 119  
Net income (loss) (19,618) 18,930 (11,330) 28,786  
Segment assets 4,550,395 4,155,575 4,550,395 4,155,575 $ 3,931,834
Expenditures for segment assets 21,095 61,972 48,904 120,292  
Intersegment Elimination          
Revenues:          
Rental revenue 0 0 0 0  
Intercompany rental revenue (4,053) (21,491) (15,589) (35,512)  
Observatory revenue 0 0 0 0  
Lease termination fees 0 0 0 0  
Third-party management and other fees 0 0 0 0  
Other revenue and fees 0 0 0 0  
Total revenues (4,053) (21,491) (15,589) (35,512)  
Operating expenses:          
Property operating expenses 0 0 0 0  
Intercompany rent expense (4,053) (21,491) (15,589) (35,512)  
Ground rent expense 0 0 0 0  
General and administrative expenses 0 0 0 0  
Observatory expenses 0 0 0 0  
Real estate taxes 0 0 0 0  
Impairment charge 0   0    
Depreciation and amortization 0 0 0 0  
Total operating expenses (4,053) (21,491) (15,589) (35,512)  
Total operating income 0 0 0 0  
Other income (expense):          
Interest income 0 0 0 0  
Interest expense 0 0 0 0  
Loss on early extinguishment of debt 0   0    
Income (loss) before income taxes 0 0 0 0  
Income tax (expense) benefit 0 0 0 0  
Net income (loss) 0 0 0 0  
Segment assets 0 0 0 0  
Expenditures for segment assets 0 0 0 0  
Real Estate          
Operating expenses:          
Impairment charge 4,100        
Real Estate | Operating Segments          
Revenues:          
Rental revenue 137,999 141,071 286,112 284,488  
Intercompany rental revenue 4,053 21,491 15,589 35,512  
Observatory revenue 0 0 0 0  
Lease termination fees 1,033 363 1,244 751  
Third-party management and other fees 301 331 647 651  
Other revenue and fees 1,611 1,584 3,621 4,183  
Total revenues 144,997 164,840 307,213 325,585  
Operating expenses:          
Property operating expenses 29,750 40,227 71,218 83,182  
Intercompany rent expense 0 0 0 0  
Ground rent expense 2,332 2,332 4,663 4,663  
General and administrative expenses 18,149 15,998 34,100 30,024  
Observatory expenses 0 0 0 0  
Real estate taxes 29,579 28,267 58,833 56,499  
Impairment charge 4,101   4,101    
Depreciation and amortization 52,758 44,813 98,843 90,904  
Total operating expenses 136,669 131,637 271,758 265,272  
Total operating income 8,328 33,203 35,455 60,313  
Other income (expense):          
Interest income 1,441 3,899 2,078 7,638  
Interest expense (23,928) (20,597) (43,546) (41,286)  
Loss on early extinguishment of debt 0   (86)    
Income (loss) before income taxes (14,159) 16,505 (6,099) 26,665  
Income tax (expense) benefit (269) (261) (496) (495)  
Net income (loss) (14,428) 16,244 (6,595) 26,170  
Segment assets 4,305,105 3,891,038 4,305,105 3,891,038  
Expenditures for segment assets 20,100 47,433 46,672 91,964  
Observatory | Operating Segments          
Revenues:          
Rental revenue 0 0 0 0  
Intercompany rental revenue 0 0 0 0  
Observatory revenue 86 32,895 19,630 53,464  
Lease termination fees 0 0 0 0  
Third-party management and other fees 0 0 0 0  
Other revenue and fees 0 0 0 0  
Total revenues 86 32,895 19,630 53,464  
Operating expenses:          
Property operating expenses 0 0 0 0  
Intercompany rent expense 4,053 21,491 15,589 35,512  
Ground rent expense 0 0 0 0  
General and administrative expenses 0 0 0 0  
Observatory expenses 4,002 8,360 12,156 15,935  
Real estate taxes 0 0 0 0  
Impairment charge 0   0    
Depreciation and amortization 25 8 33 15  
Total operating expenses 8,080 29,859 27,778 51,462  
Total operating income (7,994) 3,036 (8,148) 2,002  
Other income (expense):          
Interest income 85 0 85 0  
Interest expense 0 0 0 0  
Loss on early extinguishment of debt 0   0    
Income (loss) before income taxes (7,909) 3,036 (8,063) 2,002  
Income tax (expense) benefit 2,719 (350) 3,328 614  
Net income (loss) (5,190) 2,686 (4,735) 2,616  
Segment assets 245,290 264,537 245,290 264,537  
Expenditures for segment assets $ 995 $ 14,539 $ 2,232 $ 28,328