XML 39 R27.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Components of segment profit for each segment
The following tables provide components of segment profit for each segment for the three and six months ended June 30, 2020 and 2019 (amounts in thousands):

 
 
Three Months Ended June 30, 2020
 
 
Real Estate
 
Observatory
 
Intersegment Elimination
 
Total
Revenues:
 
 
 
 
 
 
 
 
Rental revenue
 
$
137,999

 
$

 
$

 
$
137,999

Intercompany rental revenue
 
4,053

 

 
(4,053
)
 

Observatory revenue
 

 
86

 

 
86

Lease termination fees
 
1,033

 

 

 
1,033

Third-party management and other fees
 
301

 

 

 
301

Other revenue and fees
 
1,611

 

 

 
1,611

Total revenues
 
144,997

 
86

 
(4,053
)
 
141,030

Operating expenses:
 
 
 
 
 
 
 
 
Property operating expenses
 
29,750

 

 

 
29,750

Intercompany rent expense
 

 
4,053

 
(4,053
)
 

Ground rent expense
 
2,332

 

 

 
2,332

General and administrative expenses
 
18,149

 

 

 
18,149

Observatory expenses
 

 
4,002

 

 
4,002

Real estate taxes
 
29,579

 

 

 
29,579

Impairment charge
 
4,101

 

 

 
4,101

Depreciation and amortization
 
52,758

 
25

 

 
52,783

Total operating expenses
 
136,669

 
8,080

 
(4,053
)
 
140,696

Total operating income (loss)
 
8,328

 
(7,994
)
 

 
334

Other income (expense):

 
 
 
 
 
 
 
 
Interest income
 
1,441

 
85

 

 
1,526

Interest expense
 
(23,928
)
 

 

 
(23,928
)
Loss on early extinguishment of debt

 

 

 

 

Income before income taxes
 
(14,159
)
 
(7,909
)
 

 
(22,068
)
Income tax (expense) benefit
 
(269
)
 
2,719

 

 
2,450

Net income (loss)
 
$
(14,428
)
 
$
(5,190
)
 
$

 
$
(19,618
)
Segment assets
 
$
4,305,105

 
$
245,290

 
$

 
$
4,550,395

Expenditures for segment assets
 
$
20,100

 
$
995

 
$

 
$
21,095

 
 
Three Months Ended June 30, 2019
 
 
Real Estate
 
Observatory
 
Intersegment Elimination
 
Total
Revenues:
 
 
 
 
 
 
 
 
Rental revenue
 
$
141,071

 
$

 
$

 
$
141,071

Intercompany rental revenue
 
21,491

 

 
(21,491
)
 

Observatory revenue
 

 
32,895

 

 
32,895

Lease termination fees
 
363

 

 

 
363

Third-party management and other fees
 
331

 

 

 
331

Other revenue and fees
 
1,584

 

 

 
1,584

Total revenues
 
164,840

 
32,895

 
(21,491
)
 
176,244

Operating expenses:
 
 
 
 
 
 
 
 
Property operating expenses
 
40,227

 

 

 
40,227

Intercompany rent expense
 

 
21,491

 
(21,491
)
 

Ground rent expense
 
2,332

 

 

 
2,332

General and administrative expenses
 
15,998

 

 

 
15,998

Observatory expenses
 

 
8,360

 

 
8,360

Real estate taxes
 
28,267

 

 

 
28,267

Depreciation and amortization
 
44,813

 
8

 

 
44,821

Total operating expenses
 
131,637

 
29,859

 
(21,491
)
 
140,005

Total operating income
 
33,203

 
3,036

 

 
36,239

Other income (expense):

 
 
 
 
 
 
 
 
Interest income
 
3,899

 

 

 
3,899

Interest expense
 
(20,597
)
 

 

 
(20,597
)
Income before income taxes
 
16,505

 
3,036

 

 
19,541

Income tax (expense) benefit
 
(261
)
 
(350
)
 

 
(611
)
Net income
 
$
16,244

 
$
2,686

 
$

 
$
18,930

Segment assets
 
$
3,891,038

 
$
264,537

 
$

 
$
4,155,575

Expenditures for segment assets
 
$
47,433

 
$
14,539

 
$

 
$
61,972


 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2020
 
 
Real Estate
 
Observatory
 
Intersegment Elimination
 
Total
Revenues:
 
 
 
 
 
 
 
 
Rental revenue
 
$
286,112

 
$

 
$

 
$
286,112

Intercompany rental revenue
 
15,589

 

 
(15,589
)
 

Observatory revenue
 

 
19,630

 

 
19,630

Lease termination fees
 
1,244

 

 

 
1,244

Third-party management and other fees
 
647

 

 

 
647

Other revenue and fees
 
3,621

 

 

 
3,621

Total revenues
 
307,213

 
19,630

 
(15,589
)
 
311,254

Operating expenses:
 
 
 
 
 
 
 
 
Property operating expenses
 
71,218

 

 

 
71,218

Intercompany rent expense
 

 
15,589

 
(15,589
)
 

Ground rent expense
 
4,663

 

 

 
4,663

General and administrative expenses
 
34,100

 

 

 
34,100

Observatory expenses
 

 
12,156

 

 
12,156

Real estate taxes
 
58,833

 

 

 
58,833

Impairment charge
 
4,101

 

 

 
4,101

Depreciation and amortization
 
98,843

 
33

 

 
98,876

Total operating expenses
 
271,758

 
27,778

 
(15,589
)
 
283,947

Total operating income (loss)
 
35,455

 
(8,148
)
 

 
27,307

Other income (expense):

 
 
 
 
 
 
 
 
Interest income
 
2,078

 
85

 

 
2,163

Interest expense
 
(43,546
)
 

 

 
(43,546
)
Loss on early extinguishment of debt

 
(86
)
 

 

 
(86
)
Income before income taxes
 
(6,099
)
 
(8,063
)
 

 
(14,162
)
Income tax (expense) benefit
 
(496
)
 
3,328

 

 
2,832

Net income (loss)
 
$
(6,595
)
 
$
(4,735
)
 
$

 
$
(11,330
)
Expenditures for segment assets
 
$
46,672

 
$
2,232

 
$

 
$
48,904

 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2019
 
 
Real Estate
 
Observatory
 
Intersegment Elimination
 
Total
Revenues:
 
 
 
 
 
 
 
 
Rental revenue
 
$
284,488

 
$

 
$

 
$
284,488

Intercompany rental revenue
 
35,512

 

 
(35,512
)
 

Observatory revenue
 

 
53,464

 

 
53,464

Lease termination fees
 
751

 

 

 
751

Third-party management and other fees
 
651

 

 

 
651

Other revenue and fees
 
4,183

 

 

 
4,183

Total revenues
 
325,585

 
53,464

 
(35,512
)
 
343,537

Operating expenses:
 
 
 
 
 
 
 
 
Property operating expenses
 
83,182

 

 

 
83,182

Intercompany rent expense
 

 
35,512

 
(35,512
)
 

Ground rent expense
 
4,663

 

 

 
4,663

General and administrative expenses
 
30,024

 

 

 
30,024

Observatory expenses
 

 
15,935

 

 
15,935

Real estate taxes
 
56,499

 

 

 
56,499

Depreciation and amortization
 
90,904

 
15

 

 
90,919

Total operating expenses
 
265,272

 
51,462

 
(35,512
)
 
281,222

Total operating income
 
60,313

 
2,002

 

 
62,315

Other income (expense):

 
 
 
 
 
 
 
 
Interest income
 
7,638

 

 

 
7,638

Interest expense
 
(41,286
)
 

 

 
(41,286
)
Income before income taxes
 
26,665

 
2,002

 

 
28,667

Income tax (expense) benefit
 
(495
)
 
614

 

 
119

Net income
 
$
26,170

 
$
2,616

 
$

 
$
28,786

Expenditures for segment assets
 
$
91,964

 
$
28,328

 
$

 
$
120,292