XML 75 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements of Stockholders' Equity (unaudited) - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained (Deficit) Earnings
Total Stockholders' Equity
Non-controlling Interests
Private Perpetual Preferred Units
Beginning balance (in shares) at Dec. 31, 2018       173,874,000 1,038,000            
Beginning balance at Dec. 31, 2018 $ 1,991,109     $ 1,739 $ 10 $ 1,204,075 $ (8,853) $ 41,511 $ 1,238,482 $ 744,623 $ 8,004
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Conversion of operating partnership units and Class B shares to Class A shares (in shares)       1,625,000 (3,000)            
Conversion of operating partnership units and Class B shares to Class A shares 0     $ 16   3,271 (5)   3,282 (3,282)  
Equity compensation:                      
LTIP units 5,379                 5,379  
Restricted stock, net of forfeitures (in shares)       59,000              
Restricted stock, net of forfeitures 40         40     40    
Dividends and distributions (31,942)             (18,520) (18,520) (13,188) (234)
Net income 9,856             5,677 5,677 3,945 234
Other comprehensive income (loss) (7,241)           (4,272)   (4,272) (2,969)  
Ending balance (in shares) at Mar. 31, 2019       175,558,000 1,035,000            
Ending balance at Mar. 31, 2019 1,967,201     $ 1,755 $ 10 1,207,386 (13,130) 28,668 1,224,689 734,508 8,004
Beginning balance (in shares) at Dec. 31, 2019   180,877,597 1,016,799 180,878,000 1,017,000            
Beginning balance at Dec. 31, 2019 1,947,913     $ 1,809 $ 10 1,232,433 (21,496) 15,764 1,228,520 690,242 29,151
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Issuance of private perpetual in exchange for common shares                   (789) 789
Conversion of operating partnership units and Class B shares to Class A shares (in shares)       1,660,000 (2,000)            
Conversion of operating partnership units and Class B shares to Class A shares 0     $ 17   7,661 (116)   7,562 (7,562)  
Repurchases of common shares (in shares)       (6,571,000)              
Repurchases of common shares (62,666)     $ (65)   (44,363)   (18,238) (62,666)    
Equity compensation:                      
LTIP units 5,737                 5,737  
Restricted stock, net of forfeitures (in shares)       146,000              
Restricted stock, net of forfeitures 154         154     154    
Dividends and distributions (32,651)             (18,987) (18,987) (12,614) (1,050)
Net income 8,288             4,495 4,495 2,743 1,050
Other comprehensive income (loss) (16,899)           (10,494)   (10,494) (6,405)  
Ending balance (in shares) at Mar. 31, 2020   176,112,860 1,015,149 176,113,000 1,015,000            
Ending balance at Mar. 31, 2020 $ 1,849,876     $ 1,761 $ 10 $ 1,195,885 $ (32,106) $ (16,966) $ 1,148,584 $ 671,352 $ 29,940