XML 68 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Components of segment profit for each segment
The following tables provide components of segment profit for each segment for the three months ended March 31, 2020 and 2019 (amounts in thousands):

 
 
Three Months Ended March 31, 2020
 
 
Real Estate
 
Observatory
 
Intersegment Elimination
 
Total
Revenues:
 
 
 
 
 
 
 
 
Rental revenue
 
$
148,113

 
$
—

 
$
—

 
$
148,113

Intercompany rental revenue
 
11,536

 
—

 
(11,536
)
 
—

Observatory revenue
 
—

 
19,544

 
—

 
19,544

Lease termination fees
 
211

 
—

 
—

 
211

Third-party management and other fees
 
346

 
—

 
—

 
346

Other revenue and fees
 
2,010

 
—

 
—

 
2,010

Total revenues
 
162,216

 
19,544

 
(11,536
)
 
170,224

Operating expenses:
 
 
 
 
 
 
 
 
Property operating expenses
 
41,468

 
—

 
—

 
41,468

Intercompany rent expense
 
—

 
11,536

 
(11,536
)
 
—

Ground rent expense
 
2,331

 
—

 
—

 
2,331

General and administrative expenses
 
15,951

 
—

 
—

 
15,951

Observatory expenses
 
—

 
8,154

 
—

 
8,154

Real estate taxes
 
29,254

 
—

 
—

 
29,254

Depreciation and amortization
 
46,085

 
8

 
—

 
46,093

Total operating expenses
 
135,089

 
19,698

 
(11,536
)
 
143,251

Total operating income
 
27,127

 
(154
)
 
—

 
26,973

Other income (expense):

 
 
 
 
 
 
 
 
Interest income
 
637

 
—

 
—

 
637

Interest expense
 
(19,618
)
 
—

 
—

 
(19,618
)
Loss on early extinguishment of debt

 
(86
)
 
—

 
—

 
(86
)
Income before income taxes
 
8,060

 
(154
)
 
—

 
7,906

Income tax (expense) benefit
 
(227
)
 
609

 
—

 
382

Net income
 
$
7,833

 
$
455

 
$
—

 
$
8,288

Segment assets
 
$
4,409,281

 
$
255,277

 
$
—

 
$
4,664,558

Expenditures for segment assets
 
$
26,570

 
$
1,237

 
$
—

 
$
27,807

 
 
Three Months Ended March 31, 2019
 
 
Real Estate
 
Observatory
 
Intersegment Elimination
 
Total
Revenues:
 
 
 
 
 
 
 
 
Rental revenue
 
$
143,417

 
$
—

 
$
—

 
$
143,417

Intercompany rental revenue
 
14,021

 
—

 
(14,021
)
 
—

Tenant expense reimbursement
 
—

 
—

 
—

 
—

Observatory revenue
 
—

 
20,569

 
—

 
20,569

Lease termination fees
 
388

 
—

 
—

 
388

Third-party management and other fees
 
320

 
—

 
—

 
320

Other revenue and fees
 
2,599

 
—

 
—

 
2,599

Total revenues
 
160,745

 
20,569

 
(14,021
)
 
167,293

Operating expenses:
 
 
 
 
 
 
 
 
Property operating expenses
 
42,955

 
—

 
—

 
42,955

Intercompany rent expense
 
—

 
14,021

 
(14,021
)
 
—

Ground rent expense
 
2,331

 
—

 
—

 
2,331

General and administrative expenses
 
14,026

 
—

 
—

 
14,026

Observatory expenses
 
—

 
7,575

 
—

 
7,575

Real estate taxes
 
28,232

 
—

 
—

 
28,232

Depreciation and amortization
 
46,091

 
7

 
—

 
46,098

Total operating expenses
 
133,635

 
21,603

 
(14,021
)
 
141,217

Total operating income
 
27,110

 
(1,034
)
 
—

 
26,076

Other income (expense):

 
 
 
 
 
 
 
 
Interest income
 
3,739

 
—

 
—

 
3,739

Interest expense
 
(20,689
)
 
—

 
—

 
(20,689
)
Income before income taxes
 
10,160

 
(1,034
)
 
—

 
9,126

Income tax (expense) benefit
 
(234
)
 
964

 
—

 
730

Net income
 
$
9,926

 
$
(70
)
 
$
—

 
$
9,856

Segment assets
 
$
3,930,697

 
$
261,743

 
$
—

 
$
4,192,440

Expenditures for segment assets
 
$
44,531

 
$
13,789

 
$
—

 
$
58,320