XML 17 R25.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Components of rental revenue The components of rental revenue for the three months ended March 31, 2020 and 2019 are as follows (amounts in thousands):

 
Three months ended March 31, 2020
 
Three months ended March 31, 2019
Fixed payments
$
130,514

 
$
126,581

Variable payments
17,599

 
16,836

Total rental revenue
$
148,113

 
$
143,417


Future contractual minimum lease payments on non-cancellable operating leases to be received (current year-to-date)
As of March 31, 2020, we were entitled to the following future contractual minimum lease payments (excluding operating expense reimbursements) on non-cancellable operating leases to be received which expire on various dates through 2038 (amounts in thousands):
Remainder of 2020
$
371,553

2021
484,524

2022
462,080

2023
435,217

2024
397,628

Thereafter
1,842,594

 
$
3,993,596


Future minimum lease payments to be paid
As of March 31, 2020, the following table summarizes our future minimum lease payments discounted by our incremental borrowing rates to calculate the lease liabilities of our leases (amounts in thousands):
Remainder of 2020
$
1,139

2021
1,518

2022
1,518

2023
1,518

2024
1,518

Thereafter
66,780

Total undiscounted cash flows
73,991

Present value discount
(44,735
)
Ground lease liabilities
$
29,256