XML 38 R70.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Reporting - Segment Revenue and Profit or Loss Reconciliation (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Reconciliation of Revenue and Profit or Loss from Segments to Consolidated [Line Items]                              
Rental revenue                         $ 586,414    
Rental revenue                           $ 493,231 $ 483,944
Intercompany rental revenue                         0 0 0
Tenant expense reimbursement                         0 72,372 73,679
Observatory revenue                         128,769 131,227 127,118
Lease termination fees                         4,352 20,847 13,551
Third-party management and other fees                         1,254 1,440 1,400
Other revenue and fees                         10,554 12,394 9,834
Total revenues $ 194,933 $ 192,873 $ 176,244 $ 167,293 $ 199,309 $ 186,402 $ 178,529 $ 167,271 $ 182,297 $ 186,547 $ 176,349 $ 164,333 731,343 731,511 709,526
Property operating expenses                         174,977 167,379 163,531
Intercompany rent expense                         0 0 0
Ground rent expenses                         9,326 9,326 9,326
General and administrative expenses                         61,063 52,674 50,315
Observatory expenses                         33,767 32,767 30,275
Real estate taxes                         115,916 110,000 102,466
Acquisition expenses                             0
Depreciation and amortization                         181,588 168,508 160,710
Total operating expenses                         576,637 540,654 516,623
Total operating income 47,112 45,279 36,239 26,076 58,490 48,538 49,665 34,164 50,191 56,008 50,659 36,045 154,706 190,857 192,903
Interest income                         11,259 10,661 2,942
Interest expense                         (79,246) (79,623) (68,473)
Loss on early extinguishment of debt                         0 0 (2,157)
Loss from derivative financial instruments                         0 0 (289)
Income before income taxes                         86,719 121,895 124,926
Income tax expense                         (2,429) (4,642) (6,673)
Net income 28,720 $ 26,784 $ 18,930 $ 9,856 39,781 $ 29,230 $ 30,184 $ 18,058 32,260 $ 35,489 $ 31,359 $ 19,145 84,290 117,253 118,253
Segment assets 3,931,834       4,195,780       3,931,347       3,931,834 4,195,780 3,931,347
Expenditures for segment assets                         255,924 256,496 228,162
Intersegment Elimination                              
Reconciliation of Revenue and Profit or Loss from Segments to Consolidated [Line Items]                              
Rental revenue                         0    
Rental revenue                           0 0
Intercompany rental revenue                         (82,469) (79,954) (77,646)
Tenant expense reimbursement                           0 0
Observatory revenue                         0 0 0
Lease termination fees                         0 0 0
Third-party management and other fees                         0 0 0
Other revenue and fees                         0 0 0
Total revenues                         (82,469) (79,954) (77,646)
Property operating expenses                         0 0 0
Intercompany rent expense                         (82,469) (79,954) (77,646)
Ground rent expenses                         0 0 0
General and administrative expenses                         0 0 0
Observatory expenses                         0 0 0
Real estate taxes                         0 0 0
Acquisition expenses                             0
Depreciation and amortization                         0 0 0
Total operating expenses                         (82,469) (79,954) (77,646)
Total operating income                         0 0 0
Interest income                         0 0 0
Interest expense                         0 0 0
Loss on early extinguishment of debt                           0 0
Loss from derivative financial instruments                           0 0
Income before income taxes                         0 0 0
Income tax expense                         0 0 0
Net income                         0 0 0
Segment assets 0       0       0       0 0 0
Expenditures for segment assets                         0 0 0
Real Estate | Operating Segments                              
Reconciliation of Revenue and Profit or Loss from Segments to Consolidated [Line Items]                              
Rental revenue                         586,414    
Rental revenue                           493,231 483,944
Intercompany rental revenue                         82,469 79,954 77,646
Tenant expense reimbursement                           72,372 73,679
Observatory revenue                         0 0 0
Lease termination fees                         4,352 20,847 13,551
Third-party management and other fees                         1,254 1,440 1,400
Other revenue and fees                         10,554 12,394 9,834
Total revenues                         685,043 680,238 660,054
Property operating expenses                         174,977 167,379 163,531
Intercompany rent expense                         0 0 0
Ground rent expenses                         9,326 9,326 9,326
General and administrative expenses                         61,063 52,674 50,315
Observatory expenses                         0 0 0
Real estate taxes                         115,916 110,000 102,466
Acquisition expenses                             0
Depreciation and amortization                         181,558 168,430 160,630
Total operating expenses                         542,840 507,809 486,268
Total operating income                         142,203 172,429 173,786
Interest income                         11,259 10,661 2,942
Interest expense                         (79,246) (79,623) (68,473)
Loss on early extinguishment of debt                           0 (2,157)
Loss from derivative financial instruments                           0 (289)
Income before income taxes                         74,216 103,467 105,809
Income tax expense                         (896) (1,114) (1,306)
Net income                         73,320 102,353 104,503
Segment assets 3,671,211       3,930,330       3,670,907       3,671,211 3,930,330 3,670,907
Expenditures for segment assets                         191,630 201,685 191,541
Observatory | Operating Segments                              
Reconciliation of Revenue and Profit or Loss from Segments to Consolidated [Line Items]                              
Rental revenue                         0    
Rental revenue                           0 0
Intercompany rental revenue                         0 0 0
Tenant expense reimbursement                           0 0
Observatory revenue                         128,769 131,227 127,118
Lease termination fees                         0 0 0
Third-party management and other fees                         0 0 0
Other revenue and fees                         0 0 0
Total revenues                         128,769 131,227 127,118
Property operating expenses                         0 0 0
Intercompany rent expense                         82,469 79,954 77,646
Ground rent expenses                         0 0 0
General and administrative expenses                         0 0 0
Observatory expenses                         33,767 32,767 30,275
Real estate taxes                         0 0 0
Acquisition expenses                             0
Depreciation and amortization                         30 78 80
Total operating expenses                         116,266 112,799 108,001
Total operating income                         12,503 18,428 19,117
Interest income                         0 0 0
Interest expense                         0 0 0
Loss on early extinguishment of debt                           0 0
Loss from derivative financial instruments                           0 0
Income before income taxes                         12,503 18,428 19,117
Income tax expense                         (1,533) (3,528) (5,367)
Net income                         10,970 14,900 13,750
Segment assets $ 260,623       $ 265,450       $ 260,440       260,623 265,450 260,440
Expenditures for segment assets                         $ 64,294 $ 54,811 $ 36,621