XML 84 R62.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Equity - Earnings Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Numerator:                              
Net income $ 28,720 $ 26,784 $ 18,930 $ 9,856 $ 39,781 $ 29,230 $ 30,184 $ 18,058 $ 32,260 $ 35,489 $ 31,359 $ 19,145 $ 84,290 $ 117,253 $ 118,253
Private perpetual preferred unit distributions                         (1,743) (936) (936)
Net income attributable to non-controlling interests                         (33,102) (50,714) (54,670)
Earnings allocated to unvested shares                         (45) (38) (36)
Net income attributable to common stockholders - basic                         49,400 65,565 62,611
Earnings allocated to unvested shares                         (45) (38) (36)
Net income attributable to common stockholders - diluted                         $ 82,502 $ 116,279 $ 117,281
Denominator:                              
Weighted average shares outstanding - basic (shares)                         178,340,000 167,571,000 158,380,000
Operating partnership units (shares)                         119,458,000 129,687,000 138,075,000
Effect of dilutive securities, stock-based compensation plans (shares)                         0 1,000 775,000
Effect of dilutive securities, exchangeable senior notes (shares)                         0 0 819,000
Weighted average shares outstanding - dilutive (in shares)                         297,798,000 297,259,000 298,049,000
Basic (USD per share)                         $ 0.28 $ 0.39 $ 0.40
Diluted (USD per share)                         $ 0.28 $ 0.39 $ 0.39
Antidilutive securities (shares)                         416,492 485,865 834,267