XML 73 R29.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Components of rental revenue The components of rental revenue for the year ended December 31, 2019 are as follows (amounts in thousands):
 
 
 
For the Year Ended December 31, 2019
Fixed payments
 
 
$
510,799

Variable payments
 
 
75,615

Total rental revenue
 
 
$
586,414


Future contractual minimum lease payments on non-cancellable operating leases to be received (current year-to-date)
As of December 31, 2019 and 2018, we were entitled to the following future contractual minimum lease payments (excluding operating expense reimbursements) on non-cancellable operating leases to be received which expire on various dates through 2038 (amounts in thousands):    
    
2019
 
2018
2020
$
498,840

 
2019
$
485,441

2021
484,956

 
2020
460,127

2022
462,656

 
2021
423,365

2023
436,467

 
2022
391,395

2024
399,587

 
2023
362,738

Thereafter
1,865,058

 
Thereafter
1,536,461

 
$
4,147,564

 
 
$
3,659,527


Future contractual minimum lease payments on non-cancellable operating leases to be received (prior year end)
As of December 31, 2019 and 2018, we were entitled to the following future contractual minimum lease payments (excluding operating expense reimbursements) on non-cancellable operating leases to be received which expire on various dates through 2038 (amounts in thousands):    
    
2019
 
2018
2020
$
498,840

 
2019
$
485,441

2021
484,956

 
2020
460,127

2022
462,656

 
2021
423,365

2023
436,467

 
2022
391,395

2024
399,587

 
2023
362,738

Thereafter
1,865,058

 
Thereafter
1,536,461

 
$
4,147,564

 
 
$
3,659,527


As of December 31, 2019 and 2018, the following table summarizes our future minimum lease payments with amounts for 2019 discounted by our incremental borrowing rates to calculate the lease liabilities of our leases (amounts in thousands):    
2019
 
2018
2020
$
1,518

 
2019
$
1,518

2021
1,518

 
2020
1,518

2022
1,518

 
2021
1,518

2023
1,518

 
2022
1,518

2024
1,518

 
2023
1,518

Thereafter
66,780

 
Thereafter
68,298

Total undiscounted lease payments
74,370

 
Total undiscounted lease payments
$
75,888

Present value discount
(45,063
)
 
 
 
Ground lease liabilities
$
29,307

 
 
 

Future minimum lease payments to be paid
As of December 31, 2019 and 2018, the following table summarizes our future minimum lease payments with amounts for 2019 discounted by our incremental borrowing rates to calculate the lease liabilities of our leases (amounts in thousands):    
2019
 
2018
2020
$
1,518

 
2019
$
1,518

2021
1,518

 
2020
1,518

2022
1,518

 
2021
1,518

2023
1,518

 
2022
1,518

2024
1,518

 
2023
1,518

Thereafter
66,780

 
Thereafter
68,298

Total undiscounted lease payments
74,370

 
Total undiscounted lease payments
$
75,888

Present value discount
(45,063
)
 
 
 
Ground lease liabilities
$
29,307