XML 40 R19.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Reporting
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Segment Reporting Segment Reporting
We have identified two reportable segments: (1) Real Estate and (2) Observatory. Our real estate segment includes all activities related to the ownership, management, operation, acquisition, repositioning and disposition of our real estate assets. Our observatory segment operates the 86th and 102nd floor observatories at the Empire State Building. These two lines of businesses are managed separately because each business requires different support infrastructures, provides different services and has dissimilar economic characteristics such as investments needed, stream of revenues and different marketing strategies. We account for intersegment sales and rents as if the sales or rents were to third parties, that is, at current market prices.

The following tables provide components of segment profit for each segment for the years ended December 31, 2019, 2018 and 2017, as reviewed by management (amounts in thousands):
 
 
2019
 
 
Real Estate
 
Observatory
 
Intersegment Elimination
 
Total
Revenues:
 
 
 
 
 
 
 
 
Rental revenue
 
$
586,414

 
$

 
$

 
$
586,414

Intercompany rental revenue
 
82,469

 

 
(82,469
)
 

Observatory revenue
 

 
128,769

 

 
128,769

Lease termination fees
 
4,352

 

 

 
4,352

Third-party management and other fees
 
1,254

 

 

 
1,254

Other revenue and fees
 
10,554

 

 

 
10,554

Total revenues
 
685,043

 
128,769

 
(82,469
)
 
731,343

Operating expenses:
 
 
 
 
 
 
 
 
Property operating expenses
 
174,977

 

 

 
174,977

Intercompany rent expense
 

 
82,469

 
(82,469
)
 

Ground rent expense
 
9,326

 

 

 
9,326

General and administrative expenses
 
61,063

 

 

 
61,063

Observatory expenses
 

 
33,767

 

 
33,767

Real estate taxes
 
115,916

 

 

 
115,916

Depreciation and amortization
 
181,558

 
30

 

 
181,588

Total operating expenses
 
542,840

 
116,266

 
(82,469
)
 
576,637

Total operating income
 
142,203

 
12,503

 

 
154,706

Other income (expense):
 
 
 
 
 
 
 
 
Interest income
 
11,259

 

 

 
11,259

Interest expense
 
(79,246
)
 

 

 
(79,246
)
Income before income taxes
 
74,216

 
12,503




86,719

Income tax expense
 
(896
)
 
(1,533
)
 

 
(2,429
)
Net income
 
$
73,320

 
$
10,970

 
$

 
$
84,290

Segment assets
 
$
3,671,211

 
$
260,623

 
$

 
$
3,931,834

Expenditures for segment assets
 
$
191,630

 
$
64,294

 
$

 
$
255,924

 
 
2018
 
 
Real Estate
 
Observatory
 
Intersegment Elimination
 
Total
Revenues:
 
 
 
 
 
 
 
 
Rental revenue
 
$
493,231

 
$

 
$

 
$
493,231

Intercompany rental revenue
 
79,954

 

 
(79,954
)
 

Tenant expense reimbursement
 
72,372

 

 

 
72,372

Observatory revenue
 

 
131,227

 

 
131,227

Lease termination fees
 
20,847

 

 

 
20,847

Third-party management and other fees
 
1,440

 

 

 
1,440

Other revenue and fees
 
12,394

 

 

 
12,394

Total revenues
 
680,238

 
131,227

 
(79,954
)
 
731,511

Operating expenses:
 
 
 
 
 
 
 
 
Property operating expenses
 
167,379

 

 

 
167,379

Intercompany rent expense
 

 
79,954

 
(79,954
)
 

Ground rent expense
 
9,326

 

 

 
9,326

General and administrative expenses
 
52,674

 

 

 
52,674

Observatory expenses
 

 
32,767

 

 
32,767

Real estate taxes
 
110,000

 

 

 
110,000

Depreciation and amortization
 
168,430

 
78

 

 
168,508

Total operating expenses
 
507,809

 
112,799

 
(79,954
)
 
540,654

Total operating income
 
172,429

 
18,428

 

 
190,857

Other income (expense):
 
 
 
 
 
 
 
 
Interest income
 
10,661

 

 

 
10,661

Interest expense
 
(79,623
)
 

 

 
(79,623
)
Loss on early extinguishment of debt
 

 

 

 

Loss from derivative financial instrument
 

 

 

 

Income before income taxes
 
103,467

 
18,428

 

 
121,895

Income tax expense
 
(1,114
)
 
(3,528
)
 

 
(4,642
)
Net income
 
$
102,353

 
$
14,900

 
$

 
$
117,253

Segment assets
 
$
3,930,330

 
$
265,450

 
$

 
$
4,195,780

Expenditures for segment assets
 
$
201,685

 
$
54,811

 
$

 
$
256,496



 
 
2017
 
 
Real Estate
 
Observatory
 
Intersegment Elimination
 
Total
Revenues:
 
 
 
 
 
 
 
 
Rental revenue
 
$
483,944

 
$

 
$

 
$
483,944

Intercompany rental revenue
 
77,646

 

 
(77,646
)
 

Tenant expense reimbursement
 
73,679

 

 

 
73,679

Observatory revenue
 

 
127,118

 

 
127,118

Lease termination fees
 
13,551

 

 

 
13,551

Third-party management and other fees
 
1,400

 

 

 
1,400

Other revenue and fees
 
9,834

 

 

 
9,834

Total revenues
 
660,054

 
127,118

 
(77,646
)
 
709,526

Operating expenses:
 
 
 
 
 
 
 
 
Property operating expenses
 
163,531

 

 

 
163,531

Intercompany rent expense
 

 
77,646

 
(77,646
)
 

Ground rent expense
 
9,326

 

 

 
9,326

General and administrative expenses
 
50,315

 

 

 
50,315

Observatory expenses
 

 
30,275

 

 
30,275

Real estate taxes
 
102,466

 

 

 
102,466

Acquisition expenses
 

 

 

 

Depreciation and amortization
 
160,630

 
80

 

 
160,710

Total operating expenses
 
486,268

 
108,001

 
(77,646
)
 
516,623

Total operating income
 
173,786

 
19,117

 

 
192,903

Other income (expense):
 
 
 
 
 
 
 
 
Interest income
 
2,942

 

 

 
2,942

Interest expense
 
(68,473
)
 

 

 
(68,473
)
Loss on early extinguishment of debt
 
(2,157
)
 

 

 
(2,157
)
Loss from derivative financial instrument
 
(289
)
 

 

 
(289
)
Income before income taxes
 
105,809

 
19,117

 

 
124,926

Income tax expense
 
(1,306
)
 
(5,367
)
 

 
(6,673
)
Net income
 
$
104,503

 
$
13,750

 
$

 
$
118,253

Segment assets
 
$
3,670,907

 
$
260,440

 
$

 
$
3,931,347

Expenditures for segment assets
 
$
191,541

 
$
36,621

 
$

 
$
228,162