XML 26 R10.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Deferred Costs, Acquired Lease Intangibles and Goodwill
12 Months Ended
Dec. 31, 2019
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
Deferred Costs, Acquired Lease Intangibles and Goodwill Deferred Costs, Acquired Lease Intangibles and Goodwill
Deferred costs, net, consisted of the following at December 31, 2019 and 2018 (amounts in thousands):      
 
2019
 
2018
Leasing costs
$
199,033

 
$
178,120

Acquired in-place lease value and deferred leasing costs
200,296

 
214,550

Acquired above-market leases
49,213

 
52,136

 
448,542

 
444,806

Less: accumulated amortization
(224,598
)
 
(209,839
)
Total deferred costs, net, excluding net deferred financing costs
$
223,944

 
$
234,967


At December 31, 2019 and 2018, $4.2 million and $6.3 million, respectively, of net deferred financing costs associated with the unsecured revolving credit facility was included in deferred costs, net on the consolidated balance sheets.
Amortization expense related to deferred leasing and acquired deferred leasing costs was $24.5 million, $26.3 million, and $24.1 million, for the years ended December 31, 2019, 2018, and 2017, respectively. Amortization expense related to acquired lease intangibles was $10.9 million, $12.1 million and $17.1 million for the years ended December 31, 2019, 2018 and 2017, respectively.
Amortizing acquired intangible assets and liabilities consisted of the following at December 31, 2019 and 2018 (amounts in thousands):     
 
2019
 
2018
Acquired below-market ground leases
$
396,916

 
$
396,916

Less: accumulated amortization
(44,350
)
 
(36,518
)
Acquired below-market ground leases, net

$
352,566

 
$
360,398

    
 
2019
 
2018
Acquired below-market leases
$
(100,472
)
 
$
(118,462
)
Less: accumulated amortization
60,793

 
66,012

Acquired below-market leases, net
$
(39,679
)
 
$
(52,450
)

Rental revenue related to the amortization of below market leases, net of above market leases was $7.3 million, $6.1 million and $5.7 million for the years ended December 31, 2019, 2018 and 2017, respectively. The remaining weighted-average amortization period as of December 31, 2019 is 24.1 years, 3.9 years, 2.9 years and 3.9 years for below-market ground leases, in-place leases and deferred leasing costs, above-market leases and below-market leases, respectively. We expect to recognize amortization expense and rental revenue from the acquired intangible assets and liabilities as follows (amounts in thousands):
For the year ending:
Future Ground Rent Amortization
 
Future Amortization Expense
 
Future Rental Revenue
2020
$
7,831

 
$
17,900

 
$
1,223

2021
7,831

 
10,400

 
3,116

2022
7,831

 
9,598

 
3,435

2023
7,831

 
9,045

 
3,395

2024
7,831

 
7,179

 
2,832

Thereafter
313,411

 
20,450

 
7,981

 
$
352,566

 
$
74,572

 
$
21,982


As of December 31, 2019, we had goodwill of $491.5 million. In 2013, we acquired the interests in Empire State Building Company, L.L.C. and 501 Seventh Avenue Associates, L.L.C. for an amount in excess of their net tangible and
identified intangible assets and liabilities and as a result we recorded goodwill related to the transaction. Goodwill was allocated $227.5 million to the observatory operations of the Empire State Building, $250.8 million to Empire State Building, and $13.2 million to 501 Seventh Avenue.
We performed an annual review of goodwill for impairment and concluded there was no impairment of goodwill. Our methodology to review goodwill impairment, which includes a significant amount of judgment and estimates, provides a reasonable basis to determine whether impairment has occurred. However, many of the factors employed in determining whether or not goodwill is impaired are outside of our control and it is reasonably likely that assumptions and estimates will change in future periods.