XML 48 R6.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Stockholders' Equity (unaudited) - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Total Stockholders' Equity
Non-controlling Interests
Private Perpetual Preferred Units
Beginning balance (in shares) at Dec. 31, 2017       160,425,000 1,052,000            
Beginning balance at Dec. 31, 2017 $ 1,977,737     $ 1,604 $ 11 $ 1,128,460 $ (8,555) $ 46,762 $ 1,168,282 $ 801,451 $ 8,004
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Issuance of Class A shares (in shares)       284,000              
Issuance of Class A shares 4,749     $ 3   4,746     4,749    
Conversion of operating partnership units and Class B shares to Class A shares (in shares)       7,444,000 (8,000)            
Conversion of operating partnership units and Class B shares to Class A shares 0     $ 74 $ (1) 31,605 (18)   31,660 (31,660)  
Equity compensation:                      
LTIP units 13,795                 13,795  
Restricted stock, net of forfeitures (in shares)       24,000              
Restricted stock, net of forfeitures 269         269     269    
Dividends and distributions (95,960)             (52,519) (52,519) (42,739) (702)
Net income 77,472             42,761 42,761 34,009 702
Other comprehensive income (loss) 11,389           6,344   6,344 5,045  
Ending balance (in shares) at Sep. 30, 2018       168,177,000 1,044,000            
Ending balance at Sep. 30, 2018 1,989,451     $ 1,681 $ 10 1,165,080 (2,229) 37,004 1,201,546 779,901 8,004
Beginning balance (in shares) at Jun. 30, 2018       166,659,000 1,045,000            
Beginning balance at Jun. 30, 2018 1,983,141     $ 1,667 $ 10 1,159,162 (4,695) 38,389 1,194,533 780,604 8,004
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Conversion of operating partnership units and Class B shares to Class A shares (in shares)       1,518,000 (1,000)            
Conversion of operating partnership units and Class B shares to Class A shares 0     $ 14   5,765 36   5,815 (5,815)  
Equity compensation:                      
LTIP units 4,700                 4,700  
Restricted stock, net of forfeitures 153         153     153    
Dividends and distributions (32,084)             (17,727) (17,727) (14,123) (234)
Net income 29,230             16,342 16,342 12,654 234
Other comprehensive income (loss) 4,311           2,430   2,430 1,881  
Ending balance (in shares) at Sep. 30, 2018       168,177,000 1,044,000            
Ending balance at Sep. 30, 2018 1,989,451     $ 1,681 $ 10 1,165,080 (2,229) 37,004 1,201,546 779,901 8,004
Beginning balance (in shares) at Dec. 31, 2018   173,872,536 1,038,090 173,874,000 1,038,000            
Beginning balance at Dec. 31, 2018 1,991,109     $ 1,739 $ 10 1,204,075 (8,853) 41,511 1,238,482 744,623 8,004
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Conversion of operating partnership units and Class B shares to Class A shares (in shares)       5,204,000 (19,000)            
Conversion of operating partnership units and Class B shares to Class A shares 0     $ 52   21,773 (171)   21,654 (21,654)  
Equity compensation:                      
LTIP units 14,971                 14,971  
Restricted stock, net of forfeitures (in shares)       53,000              
Restricted stock, net of forfeitures 421         421     421    
Dividends and distributions (96,370)             (56,098) (56,098) (39,570) (702)
Net income 55,570             32,646 32,646 22,222 702
Other comprehensive income (loss) (25,355)           (15,086)   (15,086) (10,269)  
Ending balance (in shares) at Sep. 30, 2019   179,131,090 1,018,463 179,131,000 1,019,000            
Ending balance at Sep. 30, 2019 1,940,346     $ 1,791 $ 10 1,226,269 (24,110) 18,059 1,222,019 710,323 8,004
Beginning balance (in shares) at Jun. 30, 2019       176,991,000 1,030,000            
Beginning balance at Jun. 30, 2019 1,948,032     $ 1,770 $ 10 1,213,170 (20,387) 21,084 1,215,647 724,381 8,004
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Conversion of operating partnership units and Class B shares to Class A shares (in shares)       2,141,000 (11,000)            
Conversion of operating partnership units and Class B shares to Class A shares 0     $ 21   12,908 (133)   12,796 (12,796)  
Equity compensation:                      
LTIP units 3,456                 3,456  
Restricted stock, net of forfeitures (in shares)       (1,000)              
Restricted stock, net of forfeitures 191         191     191    
Dividends and distributions (32,180)             (18,907) (18,907) (13,039) (234)
Net income 26,784             15,882 15,882 10,668 234
Other comprehensive income (loss) (5,937)           (3,590)   (3,590) (2,347)  
Ending balance (in shares) at Sep. 30, 2019   179,131,090 1,018,463 179,131,000 1,019,000            
Ending balance at Sep. 30, 2019 $ 1,940,346     $ 1,791 $ 10 $ 1,226,269 $ (24,110) $ 18,059 $ 1,222,019 $ 710,323 $ 8,004