XML 73 R59.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Reporting - Components of Segment Profit for Each Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Revenues:          
Rental revenue $ 150,225   $ 434,713    
Rental revenue   $ 123,621   $ 369,970  
Intercompany rental revenue 0 0 0 0  
Tenant expense reimbursement 0 18,627 0 52,626  
Observatory revenue 37,575 40,241 91,039 96,691  
Lease termination fees 2,361 1,185 3,112 2,164  
Third-party management and other fees 304 312 955 1,151  
Other revenue and fees 2,408 2,416 6,591 9,600  
Total revenues 192,873 186,402 536,410 532,202  
Operating expenses:          
Property operating expenses 47,894 42,772 131,076 126,375  
Intercompany rent expense 0 0 0 0  
Ground rent expense 2,331 2,331 6,994 6,994  
General and administrative expenses 14,421 13,148 44,445 39,001  
Observatory expenses 9,089 8,854 25,024 23,868  
Real estate taxes 29,599 28,284 86,098 81,771  
Depreciation and amortization 44,260 42,475 135,179 121,826  
Total operating expenses 147,594 137,864 428,816 399,835  
Total operating income 45,279 48,538 107,594 132,367  
Other income (expense):          
Interest income 2,269 3,485 9,907 7,209  
Interest expense (19,426) (20,658) (60,712) (58,774)  
Income before income taxes 28,122 31,365 56,789 80,802  
Income tax expense (1,338) (2,135) (1,219) (3,330)  
Net income 26,784 29,230 55,570 77,472  
Segment assets 3,925,317 4,166,832 3,925,317 4,166,832 $ 4,195,780
Expenditures for segment assets 61,276 67,120 181,568 190,359  
Intersegment Elimination          
Revenues:          
Rental revenue 0   0    
Rental revenue   0   0  
Intercompany rental revenue (23,242) (23,805) (58,754) (59,356)  
Tenant expense reimbursement   0   0  
Observatory revenue 0 0 0 0  
Lease termination fees 0 0 0 0  
Third-party management and other fees 0 0 0 0  
Other revenue and fees 0 0 0 0  
Total revenues (23,242) (23,805) (58,754) (59,356)  
Operating expenses:          
Property operating expenses 0 0 0 0  
Intercompany rent expense (23,242) (23,805) (58,754) (59,356)  
Ground rent expense 0 0 0 0  
General and administrative expenses 0 0 0 0  
Observatory expenses 0 0 0 0  
Real estate taxes 0 0 0 0  
Depreciation and amortization 0 0 0 0  
Total operating expenses (23,242) (23,805) (58,754) (59,356)  
Total operating income 0 0 0 0  
Other income (expense):          
Interest income 0 0 0 0  
Interest expense 0 0 0 0  
Income before income taxes 0 0 0 0  
Income tax expense 0 0 0 0  
Net income 0 0 0 0  
Segment assets 0 0 0 0  
Expenditures for segment assets 0 0 0 0  
Real Estate | Operating Segments          
Revenues:          
Rental revenue 150,225   434,713    
Rental revenue   123,621   369,970  
Intercompany rental revenue 23,242 23,805 58,754 59,356  
Tenant expense reimbursement   18,627   52,626  
Observatory revenue 0 0 0 0  
Lease termination fees 2,361 1,185 3,112 2,164  
Third-party management and other fees 304 312 955 1,151  
Other revenue and fees 2,408 2,416 6,591 9,600  
Total revenues 178,540 169,966 504,125 494,867  
Operating expenses:          
Property operating expenses 47,894 42,772 131,076 126,375  
Intercompany rent expense 0 0 0 0  
Ground rent expense 2,331 2,331 6,994 6,994  
General and administrative expenses 14,421 13,148 44,445 39,001  
Observatory expenses 0 0 0 0  
Real estate taxes 29,599 28,284 86,098 81,771  
Depreciation and amortization 44,253 42,458 135,157 121,775  
Total operating expenses 138,498 128,993 403,770 375,916  
Total operating income 40,042 40,973 100,355 118,951  
Other income (expense):          
Interest income 2,269 3,485 9,907 7,209  
Interest expense (19,426) (20,658) (60,712) (58,774)  
Income before income taxes 22,885 23,800 49,550 67,386  
Income tax expense (267) (277) (762) (852)  
Net income 22,618 23,523 48,788 66,534  
Segment assets 3,659,592 3,904,454 3,659,592 3,904,454  
Expenditures for segment assets 42,901 52,613 134,865 148,429  
Observatory | Operating Segments          
Revenues:          
Rental revenue 0   0    
Rental revenue   0   0  
Intercompany rental revenue 0 0 0 0  
Tenant expense reimbursement   0   0  
Observatory revenue 37,575 40,241 91,039 96,691  
Lease termination fees 0 0 0 0  
Third-party management and other fees 0 0 0 0  
Other revenue and fees 0 0 0 0  
Total revenues 37,575 40,241 91,039 96,691  
Operating expenses:          
Property operating expenses 0 0 0 0  
Intercompany rent expense 23,242 23,805 58,754 59,356  
Ground rent expense 0 0 0 0  
General and administrative expenses 0 0 0 0  
Observatory expenses 9,089 8,854 25,024 23,868  
Real estate taxes 0 0 0 0  
Depreciation and amortization 7 17 22 51  
Total operating expenses 32,338 32,676 83,800 83,275  
Total operating income 5,237 7,565 7,239 13,416  
Other income (expense):          
Interest income 0 0 0 0  
Interest expense 0 0 0 0  
Income before income taxes 5,237 7,565 7,239 13,416  
Income tax expense (1,071) (1,858) (457) (2,478)  
Net income 4,166 5,707 6,782 10,938  
Segment assets 265,725 262,378 265,725 262,378  
Expenditures for segment assets $ 18,375 $ 14,507 $ 46,703 $ 41,930