XML 12 R27.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Components of segment profit for each segment
The following tables provide components of segment profit for each segment for the three and nine months ended September 30, 2019 and 2018 (amounts in thousands):

 
 
Three Months Ended September 30, 2019
 
 
Real Estate
 
Observatory
 
Intersegment Elimination
 
Total
Revenues:
 
 
 
 
 
 
 
 
Rental revenue
 
$
150,225

 
$

 
$

 
$
150,225

Intercompany rental revenue
 
23,242

 

 
(23,242
)
 

Observatory revenue
 

 
37,575

 

 
37,575

Lease termination fees
 
2,361

 

 

 
2,361

Third-party management and other fees
 
304

 

 

 
304

Other revenue and fees
 
2,408

 

 

 
2,408

Total revenues
 
178,540

 
37,575

 
(23,242
)
 
192,873

Operating expenses:
 
 
 
 
 
 
 
 
Property operating expenses
 
47,894

 

 

 
47,894

Intercompany rent expense
 

 
23,242

 
(23,242
)
 

Ground rent expense
 
2,331

 

 

 
2,331

General and administrative expenses
 
14,421

 

 

 
14,421

Observatory expenses
 

 
9,089

 

 
9,089

Real estate taxes
 
29,599

 

 

 
29,599

Depreciation and amortization
 
44,253

 
7

 

 
44,260

Total operating expenses
 
138,498

 
32,338

 
(23,242
)
 
147,594

Total operating income
 
40,042

 
5,237

 

 
45,279

Other income (expense):

 
 
 
 
 
 
 
 
Interest income
 
2,269

 

 

 
2,269

Interest expense
 
(19,426
)
 

 

 
(19,426
)
Income before income taxes
 
22,885

 
5,237

 

 
28,122

Income tax expense
 
(267
)
 
(1,071
)
 

 
(1,338
)
Net income
 
$
22,618

 
$
4,166

 
$

 
$
26,784

Segment assets
 
$
3,659,592

 
$
265,725

 
$

 
$
3,925,317

Expenditures for segment assets
 
$
42,901

 
$
18,375

 
$

 
$
61,276

 
 
Three Months Ended September 30, 2018
 
 
Real Estate
 
Observatory
 
Intersegment Elimination
 
Total
Revenues:
 
 
 
 
 
 
 
 
Rental revenue
 
$
123,621

 
$

 
$

 
$
123,621

Intercompany rental revenue
 
23,805

 

 
(23,805
)
 

Tenant expense reimbursement
 
18,627

 

 

 
18,627

Observatory revenue
 

 
40,241

 

 
40,241

Lease termination fees
 
1,185

 

 

 
1,185

Third-party management and other fees
 
312

 

 

 
312

Other revenue and fees
 
2,416

 

 

 
2,416

Total revenues
 
169,966

 
40,241

 
(23,805
)
 
186,402

Operating expenses:
 
 
 
 
 
 
 
 
Property operating expenses
 
42,772

 

 

 
42,772

Intercompany rent expense
 

 
23,805

 
(23,805
)
 

Ground rent expense
 
2,331

 

 

 
2,331

General and administrative expenses
 
13,148

 

 

 
13,148

Observatory expenses
 

 
8,854

 

 
8,854

Real estate taxes
 
28,284

 

 

 
28,284

Depreciation and amortization
 
42,458

 
17

 

 
42,475

Total operating expenses
 
128,993

 
32,676

 
(23,805
)
 
137,864

Total operating income
 
40,973

 
7,565

 

 
48,538

Other income (expense):

 
 
 
 
 
 
 
 
Interest income
 
3,485

 

 

 
3,485

Interest expense
 
(20,658
)
 

 

 
(20,658
)
Income before income taxes
 
23,800

 
7,565

 

 
31,365

Income tax expense
 
(277
)
 
(1,858
)
 

 
(2,135
)
Net income
 
$
23,523

 
$
5,707

 
$

 
$
29,230

Segment assets
 
$
3,904,454

 
$
262,378

 
$

 
$
4,166,832

Expenditures for segment assets
 
$
52,613

 
$
14,507

 
$

 
$
67,120


 
 
Nine Months Ended September 30, 2019
 
 
Real Estate
 
Observatory
 
Intersegment Elimination
 
Total
Revenues:
 
 
 
 
 
 
 
 
Rental revenue
 
$
434,713

 
$

 
$

 
$
434,713

Intercompany rental revenue
 
58,754

 

 
(58,754
)
 

Observatory revenue
 

 
91,039

 

 
91,039

Lease termination fees
 
3,112

 

 

 
3,112

Third-party management and other fees
 
955

 

 

 
955

Other revenue and fees
 
6,591

 

 

 
6,591

Total revenues
 
504,125

 
91,039

 
(58,754
)
 
536,410

Operating expenses:
 
 
 
 
 
 
 
 
Property operating expenses
 
131,076

 

 

 
131,076

Intercompany rent expense
 

 
58,754

 
(58,754
)
 

Ground rent expense
 
6,994

 

 

 
6,994

General and administrative expenses
 
44,445

 

 

 
44,445

Observatory expenses
 

 
25,024

 

 
25,024

Real estate taxes
 
86,098

 

 

 
86,098

Depreciation and amortization
 
135,157

 
22

 

 
135,179

Total operating expenses
 
403,770

 
83,800

 
(58,754
)
 
428,816

Total operating income
 
100,355

 
7,239

 

 
107,594

Other income (expense):

 
 
 
 
 
 
 
 
Interest income
 
9,907

 

 

 
9,907

Interest expense
 
(60,712
)
 

 

 
(60,712
)
Income before income taxes
 
49,550

 
7,239

 

 
56,789

Income tax expense
 
(762
)
 
(457
)
 

 
(1,219
)
Net income
 
$
48,788

 
$
6,782

 
$

 
$
55,570

Expenditures for segment assets
 
$
134,865

 
$
46,703

 
$

 
$
181,568

 
 
Nine Months Ended September 30, 2018
 
 
Real Estate
 
Observatory
 
Intersegment Elimination
 
Total
Revenues:
 
 
 
 
 
 
 
 
Rental revenue
 
$
369,970

 
$

 
$

 
$
369,970

Intercompany rental revenue
 
59,356

 

 
(59,356
)
 

Tenant expense reimbursement
 
52,626

 

 

 
52,626

Observatory revenue
 

 
96,691

 

 
96,691

Lease termination fees
 
2,164

 

 

 
2,164

Third-party management and other fees
 
1,151

 

 

 
1,151

Other revenue and fees
 
9,600

 

 

 
9,600

Total revenues
 
494,867

 
96,691

 
(59,356
)
 
532,202

Operating expenses:
 
 
 
 
 
 
 
 
Property operating expenses
 
126,375

 

 

 
126,375

Intercompany rent expense
 

 
59,356

 
(59,356
)
 

Ground rent expense
 
6,994

 

 

 
6,994

General and administrative expenses
 
39,001

 

 

 
39,001

Observatory expenses
 

 
23,868

 

 
23,868

Real estate taxes
 
81,771

 

 

 
81,771

Depreciation and amortization
 
121,775

 
51

 

 
121,826

Total operating expenses
 
375,916

 
83,275

 
(59,356
)
 
399,835

Total operating income
 
118,951

 
13,416

 

 
132,367

Other income (expense):

 
 
 
 
 
 
 
 
Interest income
 
7,209

 

 

 
7,209

Interest expense
 
(58,774
)
 

 

 
(58,774
)
Income before income taxes
 
67,386

 
13,416

 

 
80,802

Income tax expense
 
(852
)
 
(2,478
)
 

 
(3,330
)
Net income
 
$
66,534

 
$
10,938

 
$

 
$
77,472

Expenditures for segment assets
 
$
148,429

 
$
41,930

 
$

 
$
190,359