XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Stockholders' Equity (unaudited) - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Total Stockholders' Equity
Non-controlling Interests
Private Perpetual Preferred Units
Beginning balance (in shares) at Dec. 31, 2017       160,425,000 1,052,000            
Beginning balance at Dec. 31, 2017 $ 1,977,737     $ 1,604 $ 11 $ 1,128,460 $ (8,555) $ 46,762 $ 1,168,282 $ 801,451 $ 8,004
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Issuance of Class A shares (in shares)       284,000              
Issuance of Class A shares 4,749     $ 3   4,746     4,749    
Conversion of operating partnership units and Class B shares to Class A shares (in shares)       5,926,000 (7,000)            
Conversion of operating partnership units and Class B shares to Class A shares 0     $ 60 $ (1) 25,840 (54)   25,845 (25,845)  
Equity compensation:                      
LTIP units 9,095                 9,095  
Restricted stock, net of forfeitures (in shares)       24,000              
Restricted stock, net of forfeitures 116         116     116    
Dividends and distributions (63,876)             (34,792) (34,792) (28,616) (468)
Net income 48,242             26,419 26,419 21,355 468
Other comprehensive income (loss) 7,078           3,914   3,914 3,164  
Ending balance (in shares) at Jun. 30, 2018       166,659,000 1,045,000            
Ending balance at Jun. 30, 2018 1,983,141     $ 1,667 $ 10 1,159,162 (4,695) 38,389 1,194,533 780,604 8,004
Beginning balance (in shares) at Mar. 31, 2018       163,321,000 1,048,000            
Beginning balance at Mar. 31, 2018 1,973,338     $ 1,633 $ 10 1,138,600 (6,037) 39,323 1,173,529 791,805 8,004
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Issuance of Class A shares (in shares)       284,000              
Issuance of Class A shares 4,749     $ 3   4,746     4,749    
Conversion of operating partnership units and Class B shares to Class A shares (in shares)       3,056,000 (3,000)            
Conversion of operating partnership units and Class B shares to Class A shares 0     $ 31 $ 0 15,678 47   15,756 (15,756)  
Equity compensation:                      
LTIP units 4,518                 4,518  
Restricted stock, net of forfeitures (in shares)       (2,000)              
Restricted stock, net of forfeitures 138         138     138    
Dividends and distributions (32,085)             (17,585) (17,585) (14,266) (234)
Net income 30,184             16,651 16,651 13,299 234
Other comprehensive income (loss) 2,299           1,295   1,295 1,004  
Ending balance (in shares) at Jun. 30, 2018       166,659,000 1,045,000            
Ending balance at Jun. 30, 2018 1,983,141     $ 1,667 $ 10 1,159,162 (4,695) 38,389 1,194,533 780,604 8,004
Beginning balance (in shares) at Dec. 31, 2018   173,872,536 1,038,090 173,874,000 1,038,000            
Beginning balance at Dec. 31, 2018 1,991,109     $ 1,739 $ 10 1,204,075 (8,853) 41,511 1,238,482 744,623 8,004
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Conversion of operating partnership units and Class B shares to Class A shares (in shares)       3,063,000 (8,000)            
Conversion of operating partnership units and Class B shares to Class A shares 0     $ 31 $ 0 8,865 (38)   8,858 (8,858)  
Equity compensation:                      
LTIP units 11,515                 11,515  
Restricted stock, net of forfeitures (in shares)       54,000              
Restricted stock, net of forfeitures 230         230     230    
Dividends and distributions (64,190)             (37,191) (37,191) (26,531) (468)
Net income 28,786             16,764 16,764 11,554 468
Other comprehensive income (loss) (19,418)           (11,496)   (11,496) (7,922)  
Ending balance (in shares) at Jun. 30, 2019   176,991,123 1,029,782 176,991,000 1,030,000            
Ending balance at Jun. 30, 2019 1,948,032     $ 1,770 $ 10 1,213,170 (20,387) 21,084 1,215,647 724,381 8,004
Beginning balance (in shares) at Mar. 31, 2019       175,558,000 1,035,000            
Beginning balance at Mar. 31, 2019 1,967,201     $ 1,755 $ 10 1,207,386 (13,130) 28,668 1,224,689 734,508 8,004
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Conversion of operating partnership units and Class B shares to Class A shares (in shares)       1,438,000 (5,000)            
Conversion of operating partnership units and Class B shares to Class A shares 0     $ 15 $ 0 5,594 (33)   5,576 (5,576)  
Equity compensation:                      
LTIP units 6,136                 6,136  
Restricted stock, net of forfeitures (in shares)       (5,000)              
Restricted stock, net of forfeitures 190         190     190    
Dividends and distributions (32,248)             (18,671) (18,671) (13,343) (234)
Net income 18,930             11,087 11,087 7,609 234
Other comprehensive income (loss) (12,177)           (7,224)   (7,224) (4,953)  
Ending balance (in shares) at Jun. 30, 2019   176,991,123 1,029,782 176,991,000 1,030,000            
Ending balance at Jun. 30, 2019 $ 1,948,032     $ 1,770 $ 10 $ 1,213,170 $ (20,387) $ 21,084 $ 1,215,647 $ 724,381 $ 8,004