XML 38 R27.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Components of segment profit for each segment
The following tables provide components of segment profit for each segment for the three and six months ended June 30, 2019 and 2018 (amounts in thousands):

 
 
Three Months Ended June 30, 2019
 
 
Real Estate
 
Observatory
 
Intersegment Elimination
 
Total
Revenues:
 
 
 
 
 
 
 
 
Rental revenue
 
$
141,071

 
$

 
$

 
$
141,071

Intercompany rental revenue
 
21,491

 

 
(21,491
)
 

Observatory revenue
 

 
32,895

 

 
32,895

Lease termination fees
 
363

 

 

 
363

Third-party management and other fees
 
331

 

 

 
331

Other revenue and fees
 
1,584

 

 

 
1,584

Total revenues
 
164,840

 
32,895

 
(21,491
)
 
176,244

Operating expenses:
 
 
 
 
 
 
 
 
Property operating expenses
 
40,227

 

 

 
40,227

Intercompany rent expense
 

 
21,491

 
(21,491
)
 

Ground rent expense
 
2,332

 

 

 
2,332

General and administrative expenses
 
15,998

 

 

 
15,998

Observatory expenses
 

 
8,360

 

 
8,360

Real estate taxes
 
28,267

 

 

 
28,267

Depreciation and amortization
 
44,813

 
8

 

 
44,821

Total operating expenses
 
131,637

 
29,859

 
(21,491
)
 
140,005

Total operating income
 
33,203

 
3,036

 

 
36,239

Other income (expense):

 
 
 
 
 
 
 
 
Interest income
 
3,899

 

 

 
3,899

Interest expense
 
(20,597
)
 

 

 
(20,597
)
Income before income taxes
 
16,505

 
3,036

 

 
19,541

Income tax expense
 
(261
)
 
(350
)
 

 
(611
)
Net income
 
$
16,244

 
$
2,686

 
$

 
$
18,930

Segment assets
 
$
3,891,038

 
$
264,537

 
$

 
$
4,155,575

Expenditures for segment assets
 
$
47,433

 
$
14,539

 
$

 
$
61,972

 
 
Three Months Ended June 30, 2018
 
 
Real Estate
 
Observatory
 
Intersegment Elimination
 
Total
Revenues:
 
 
 
 
 
 
 
 
Rental revenue
 
$
124,038

 
$

 
$

 
$
124,038

Intercompany rental revenue
 
21,990

 

 
(21,990
)
 

Tenant expense reimbursement
 
16,205

 

 

 
16,205

Observatory revenue
 

 
35,201

 

 
35,201

Lease termination fees
 
357

 

 

 
357

Third-party management and other fees
 
376

 

 

 
376

Other revenue and fees
 
2,352

 

 

 
2,352

Total revenues
 
165,318

 
35,201

 
(21,990
)
 
178,529

Operating expenses:
 
 
 
 
 
 
 
 
Property operating expenses
 
39,418

 

 

 
39,418

Intercompany rent expense
 

 
21,990

 
(21,990
)
 

Ground rent expense
 
2,332

 

 

 
2,332

General and administrative expenses
 
13,225

 

 

 
13,225

Observatory expenses
 

 
7,678

 

 
7,678

Real estate taxes
 
26,743

 

 

 
26,743

Depreciation and amortization
 
39,452

 
16

 

 
39,468

Total operating expenses
 
121,170

 
29,684

 
(21,990
)
 
128,864

Total operating income
 
44,148

 
5,517

 

 
49,665

Other income (expense):

 
 
 
 
 
 
 
 
Interest income
 
2,499

 

 

 
2,499

Interest expense
 
(20,525
)
 

 

 
(20,525
)
Income before income taxes
 
26,122

 
5,517

 

 
31,639

Income tax expense
 
(268
)
 
(1,187
)
 

 
(1,455
)
Net income
 
$
25,854

 
$
4,330

 
$

 
$
30,184

Segment assets
 
$
3,902,676

 
$
260,229

 
$

 
$
4,162,905

Expenditures for segment assets
 
$
61,017

 
$
15,872

 
$

 
$
76,889


 
 
Six Months Ended June 30, 2019
 
 
Real Estate
 
Observatory
 
Intersegment Elimination
 
Total
Revenues:
 
 
 
 
 
 
 
 
Rental revenue
 
$
284,488

 
$

 
$

 
$
284,488

Intercompany rental revenue
 
35,512

 

 
(35,512
)
 

Observatory revenue
 

 
53,464

 

 
53,464

Lease termination fees
 
751

 

 

 
751

Third-party management and other fees
 
651

 

 

 
651

Other revenue and fees
 
4,183

 

 

 
4,183

Total revenues
 
325,585

 
53,464

 
(35,512
)
 
343,537

Operating expenses:
 
 
 
 
 
 
 
 
Property operating expenses
 
83,182

 

 

 
83,182

Intercompany rent expense
 

 
35,512

 
(35,512
)
 

Ground rent expense
 
4,663

 

 

 
4,663

General and administrative expenses
 
30,024

 

 

 
30,024

Observatory expenses
 

 
15,935

 

 
15,935

Real estate taxes
 
56,499

 

 

 
56,499

Depreciation and amortization
 
90,904

 
15

 

 
90,919

Total operating expenses
 
265,272

 
51,462

 
(35,512
)
 
281,222

Total operating income
 
60,313

 
2,002

 

 
62,315

Other income (expense):

 
 
 
 
 
 
 
 
Interest income
 
7,638

 

 

 
7,638

Interest expense
 
(41,286
)
 

 

 
(41,286
)
Income before income taxes
 
26,665

 
2,002

 

 
28,667

Income tax (expense) benefit
 
(495
)
 
614

 

 
119

Net income
 
$
26,170

 
$
2,616

 
$

 
$
28,786

Expenditures for segment assets
 
$
91,964

 
$
28,328

 
$

 
$
120,292

 
 
Six Months Ended June 30, 2018
 
 
Real Estate
 
Observatory
 
Intersegment Elimination
 
Total
Revenues:
 
 
 
 
 
 
 
 
Rental revenue
 
$
246,349

 
$

 
$

 
$
246,349

Intercompany rental revenue
 
35,551

 

 
(35,551
)
 

Tenant expense reimbursement
 
33,999

 

 

 
33,999

Observatory revenue
 

 
56,450

 

 
56,450

Lease termination fees
 
979

 

 

 
979

Third-party management and other fees
 
839

 

 

 
839

Other revenue and fees
 
7,184

 

 

 
7,184

Total revenues
 
324,901

 
56,450

 
(35,551
)
 
345,800

Operating expenses:
 
 
 
 
 
 
 
 
Property operating expenses
 
83,603

 

 

 
83,603

Intercompany rent expense
 

 
35,551

 
(35,551
)
 

Ground rent expense
 
4,663

 

 

 
4,663

General and administrative expenses
 
25,853

 

 

 
25,853

Observatory expenses
 

 
15,014

 

 
15,014

Real estate taxes
 
53,487

 

 

 
53,487

Depreciation and amortization
 
79,317

 
34

 

 
79,351

Total operating expenses
 
246,923

 
50,599

 
(35,551
)
 
261,971

Total operating income
 
77,978

 
5,851

 

 
83,829

Other income (expense):

 
 
 
 
 
 
 
 
Interest income
 
3,724

 

 

 
3,724

Interest expense
 
(38,116
)
 

 

 
(38,116
)
Income before income taxes
 
43,586

 
5,851

 

 
49,437

Income tax expense
 
(575
)
 
(620
)
 

 
(1,195
)
Net income
 
$
43,011

 
$
5,231

 
$

 
$
48,242

Expenditures for segment assets
 
$
95,816

 
$
27,423

 
$

 
$
123,239