XML 29 R18.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Reporting
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Segment Reporting Segment Reporting
We have identified two reportable segments: (1) real estate and (2) observatory. Our real estate segment includes all activities related to the ownership, management, operation, acquisition, redevelopment, repositioning and disposition of our traditional real estate assets. Our observatory segment includes the operation of the 86th and 102nd floor observatories at the Empire State Building. These two lines of businesses are managed separately because each business requires different support infrastructures, provides different services and has dissimilar economic characteristics such as investments needed, stream of revenues and marketing strategies. We account for intersegment sales and rent as if the sales or rent were to third parties, that is, at current market prices.

The following tables provide components of segment profit for each segment for the three and six months ended June 30, 2019 and 2018 (amounts in thousands):

 
 
Three Months Ended June 30, 2019
 
 
Real Estate
 
Observatory
 
Intersegment Elimination
 
Total
Revenues:
 
 
 
 
 
 
 
 
Rental revenue
 
$
141,071

 
$
—

 
$
—

 
$
141,071

Intercompany rental revenue
 
21,491

 
—

 
(21,491
)
 
—

Observatory revenue
 
—

 
32,895

 
—

 
32,895

Lease termination fees
 
363

 
—

 
—

 
363

Third-party management and other fees
 
331

 
—

 
—

 
331

Other revenue and fees
 
1,584

 
—

 
—

 
1,584

Total revenues
 
164,840

 
32,895

 
(21,491
)
 
176,244

Operating expenses:
 
 
 
 
 
 
 
 
Property operating expenses
 
40,227

 
—

 
—

 
40,227

Intercompany rent expense
 
—

 
21,491

 
(21,491
)
 
—

Ground rent expense
 
2,332

 
—

 
—

 
2,332

General and administrative expenses
 
15,998

 
—

 
—

 
15,998

Observatory expenses
 
—

 
8,360

 
—

 
8,360

Real estate taxes
 
28,267

 
—

 
—

 
28,267

Depreciation and amortization
 
44,813

 
8

 
—

 
44,821

Total operating expenses
 
131,637

 
29,859

 
(21,491
)
 
140,005

Total operating income
 
33,203

 
3,036

 
—

 
36,239

Other income (expense):

 
 
 
 
 
 
 
 
Interest income
 
3,899

 
—

 
—

 
3,899

Interest expense
 
(20,597
)
 
—

 
—

 
(20,597
)
Income before income taxes
 
16,505

 
3,036

 
—

 
19,541

Income tax expense
 
(261
)
 
(350
)
 
—

 
(611
)
Net income
 
$
16,244

 
$
2,686

 
$
—

 
$
18,930

Segment assets
 
$
3,891,038

 
$
264,537

 
$
—

 
$
4,155,575

Expenditures for segment assets
 
$
47,433

 
$
14,539

 
$
—

 
$
61,972

 
 
Three Months Ended June 30, 2018
 
 
Real Estate
 
Observatory
 
Intersegment Elimination
 
Total
Revenues:
 
 
 
 
 
 
 
 
Rental revenue
 
$
124,038

 
$
—

 
$
—

 
$
124,038

Intercompany rental revenue
 
21,990

 
—

 
(21,990
)
 
—

Tenant expense reimbursement
 
16,205

 
—

 
—

 
16,205

Observatory revenue
 
—

 
35,201

 
—

 
35,201

Lease termination fees
 
357

 
—

 
—

 
357

Third-party management and other fees
 
376

 
—

 
—

 
376

Other revenue and fees
 
2,352

 
—

 
—

 
2,352

Total revenues
 
165,318

 
35,201

 
(21,990
)
 
178,529

Operating expenses:
 
 
 
 
 
 
 
 
Property operating expenses
 
39,418

 
—

 
—

 
39,418

Intercompany rent expense
 
—

 
21,990

 
(21,990
)
 
—

Ground rent expense
 
2,332

 
—

 
—

 
2,332

General and administrative expenses
 
13,225

 
—

 
—

 
13,225

Observatory expenses
 
—

 
7,678

 
—

 
7,678

Real estate taxes
 
26,743

 
—

 
—

 
26,743

Depreciation and amortization
 
39,452

 
16

 
—

 
39,468

Total operating expenses
 
121,170

 
29,684

 
(21,990
)
 
128,864

Total operating income
 
44,148

 
5,517

 
—

 
49,665

Other income (expense):

 
 
 
 
 
 
 
 
Interest income
 
2,499

 
—

 
—

 
2,499

Interest expense
 
(20,525
)
 
—

 
—

 
(20,525
)
Income before income taxes
 
26,122

 
5,517

 
—

 
31,639

Income tax expense
 
(268
)
 
(1,187
)
 
—

 
(1,455
)
Net income
 
$
25,854

 
$
4,330

 
$
—

 
$
30,184

Segment assets
 
$
3,902,676

 
$
260,229

 
$
—

 
$
4,162,905

Expenditures for segment assets
 
$
61,017

 
$
15,872

 
$
—

 
$
76,889


 
 
Six Months Ended June 30, 2019
 
 
Real Estate
 
Observatory
 
Intersegment Elimination
 
Total
Revenues:
 
 
 
 
 
 
 
 
Rental revenue
 
$
284,488

 
$
—

 
$
—

 
$
284,488

Intercompany rental revenue
 
35,512

 
—

 
(35,512
)
 
—

Observatory revenue
 
—

 
53,464

 
—

 
53,464

Lease termination fees
 
751

 
—

 
—

 
751

Third-party management and other fees
 
651

 
—

 
—

 
651

Other revenue and fees
 
4,183

 
—

 
—

 
4,183

Total revenues
 
325,585

 
53,464

 
(35,512
)
 
343,537

Operating expenses:
 
 
 
 
 
 
 
 
Property operating expenses
 
83,182

 
—

 
—

 
83,182

Intercompany rent expense
 
—

 
35,512

 
(35,512
)
 
—

Ground rent expense
 
4,663

 
—

 
—

 
4,663

General and administrative expenses
 
30,024

 
—

 
—

 
30,024

Observatory expenses
 
—

 
15,935

 
—

 
15,935

Real estate taxes
 
56,499

 
—

 
—

 
56,499

Depreciation and amortization
 
90,904

 
15

 
—

 
90,919

Total operating expenses
 
265,272

 
51,462

 
(35,512
)
 
281,222

Total operating income
 
60,313

 
2,002

 
—

 
62,315

Other income (expense):

 
 
 
 
 
 
 
 
Interest income
 
7,638

 
—

 
—

 
7,638

Interest expense
 
(41,286
)
 
—

 
—

 
(41,286
)
Income before income taxes
 
26,665

 
2,002

 
—

 
28,667

Income tax (expense) benefit
 
(495
)
 
614

 
—

 
119

Net income
 
$
26,170

 
$
2,616

 
$
—

 
$
28,786

Expenditures for segment assets
 
$
91,964

 
$
28,328

 
$
—

 
$
120,292

 
 
Six Months Ended June 30, 2018
 
 
Real Estate
 
Observatory
 
Intersegment Elimination
 
Total
Revenues:
 
 
 
 
 
 
 
 
Rental revenue
 
$
246,349

 
$
—

 
$
—

 
$
246,349

Intercompany rental revenue
 
35,551

 
—

 
(35,551
)
 
—

Tenant expense reimbursement
 
33,999

 
—

 
—

 
33,999

Observatory revenue
 
—

 
56,450

 
—

 
56,450

Lease termination fees
 
979

 
—

 
—

 
979

Third-party management and other fees
 
839

 
—

 
—

 
839

Other revenue and fees
 
7,184

 
—

 
—

 
7,184

Total revenues
 
324,901

 
56,450

 
(35,551
)
 
345,800

Operating expenses:
 
 
 
 
 
 
 
 
Property operating expenses
 
83,603

 
—

 
—

 
83,603

Intercompany rent expense
 
—

 
35,551

 
(35,551
)
 
—

Ground rent expense
 
4,663

 
—

 
—

 
4,663

General and administrative expenses
 
25,853

 
—

 
—

 
25,853

Observatory expenses
 
—

 
15,014

 
—

 
15,014

Real estate taxes
 
53,487

 
—

 
—

 
53,487

Depreciation and amortization
 
79,317

 
34

 
—

 
79,351

Total operating expenses
 
246,923

 
50,599

 
(35,551
)
 
261,971

Total operating income
 
77,978

 
5,851

 
—

 
83,829

Other income (expense):

 
 
 
 
 
 
 
 
Interest income
 
3,724

 
—

 
—

 
3,724

Interest expense
 
(38,116
)
 
—

 
—

 
(38,116
)
Income before income taxes
 
43,586

 
5,851

 
—

 
49,437

Income tax expense
 
(575
)
 
(620
)
 
—

 
(1,195
)
Net income
 
$
43,011

 
$
5,231

 
$
—

 
$
48,242

Expenditures for segment assets
 
$
95,816

 
$
27,423

 
$
—

 
$
123,239