XML 85 R71.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting - Segment Revenue and Profit or Loss Reconciliation (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Reconciliation of Revenue and Profit or Loss from Segments to Consolidated [Line Items]                              
Rental revenue                         $ 493,231 $ 483,944 $ 460,653
Intercompany rental revenue                         0 0 0
Tenant expense reimbursement                         72,372 73,679 73,459
Observatory revenue                         131,227 127,118 124,814
Lease termination fees                         20,847 13,551 7,676
Third-party management and other fees                         1,440 1,400 1,766
Other revenue and fees                         12,394 9,834 8,985
Total revenues $ 199,309 $ 186,402 $ 178,529 $ 167,271 $ 182,297 $ 186,547 $ 176,349 $ 164,333 $ 178,807 $ 175,704 $ 165,785 $ 157,057 731,511 709,526 677,353
Property operating expenses                         167,379 163,531 153,850
Intercompany rent expense                         0 0 0
Ground rent expenses                         9,326 9,326 9,326
General and administrative expenses                         52,674 50,315 49,078
Observatory expenses                         32,767 30,275 29,833
Real estate taxes                         110,000 102,466 96,061
Acquisition expenses                         0 0 98
Depreciation and amortization                         168,508 160,710 155,211
Total operating expenses                         540,654 516,623 493,457
Total operating income (loss) 58,490 48,538 49,665 34,164 50,191 56,008 50,659 36,045 52,195 53,442 44,162 34,097 190,857 192,903 183,896
Interest income                         10,661 2,942 647
Interest expense                         (79,623) (68,473) (70,595)
Loss on early extinguishment of debt                         0 (2,157) (552)
Loss from derivative financial instruments                         0 (289) 0
Income before income taxes                         121,895 124,926 113,396
Income tax expense                         (4,642) (6,673) (6,146)
Net income 39,781 $ 29,230 $ 30,184 $ 18,058 32,260 $ 35,489 $ 31,359 $ 19,145 33,008 $ 32,897 $ 24,640 $ 16,705 117,253 118,253 107,250
Segment assets 4,195,780       3,931,347       3,890,953       4,195,780 3,931,347 3,890,953
Expenditures for segment assets                         256,496 228,162 197,680
Intersegment Elimination                              
Reconciliation of Revenue and Profit or Loss from Segments to Consolidated [Line Items]                              
Rental revenue                         0 0 0
Intercompany rental revenue                         (79,954) (77,646) (75,658)
Tenant expense reimbursement                         0 0 0
Observatory revenue                         0 0 0
Lease termination fees                         0 0 0
Third-party management and other fees                         0 0 0
Other revenue and fees                         0 0 0
Total revenues                         (79,954) (77,646) (75,658)
Property operating expenses                         0 0 0
Intercompany rent expense                         (79,954) (77,646) (75,658)
Ground rent expenses                         0 0 0
General and administrative expenses                         0 0 0
Observatory expenses                         0 0 0
Real estate taxes                         0 0 0
Acquisition expenses                             0
Depreciation and amortization                         0 0 0
Total operating expenses                         (79,954) (77,646) (75,658)
Total operating income (loss)                         0 0 0
Interest income                         0 0 0
Interest expense                         0 0 0
Loss on early extinguishment of debt                           0 0
Loss from derivative financial instruments                           0  
Income before income taxes                         0 0 0
Income tax expense                         0 0 0
Net income                         0 0 0
Segment assets 0       0       0       0 0 0
Expenditures for segment assets                         0 0 0
Real Estate | Operating Segments                              
Reconciliation of Revenue and Profit or Loss from Segments to Consolidated [Line Items]                              
Rental revenue                         493,231 483,944 460,653
Intercompany rental revenue                         79,954 77,646 75,658
Tenant expense reimbursement                         72,372 73,679 73,459
Observatory revenue                         0 0 0
Lease termination fees                         20,847 13,551 7,676
Third-party management and other fees                         1,440 1,400 1,766
Other revenue and fees                         12,394 9,834 8,970
Total revenues                         680,238 660,054 628,182
Property operating expenses                         167,379 163,531 153,850
Intercompany rent expense                         0 0 0
Ground rent expenses                         9,326 9,326 9,326
General and administrative expenses                         52,674 50,315 49,078
Observatory expenses                         0 0 0
Real estate taxes                         110,000 102,466 96,061
Acquisition expenses                             98
Depreciation and amortization                         168,430 160,630 154,817
Total operating expenses                         507,809 486,268 463,230
Total operating income (loss)                         172,429 173,786 164,952
Interest income                         10,661 2,942 647
Interest expense                         (79,623) (68,473) (70,595)
Loss on early extinguishment of debt                           (2,157) (552)
Loss from derivative financial instruments                           (289)  
Income before income taxes                         103,467 105,809 94,452
Income tax expense                         (1,114) (1,306) (1,361)
Net income                         102,353 104,503 93,091
Segment assets 3,930,330       3,670,907       3,641,844       3,930,330 3,670,907 3,641,844
Expenditures for segment assets                         201,685 191,541 197,680
Observatory | Operating Segments                              
Reconciliation of Revenue and Profit or Loss from Segments to Consolidated [Line Items]                              
Rental revenue                         0 0 0
Intercompany rental revenue                         0 0 0
Tenant expense reimbursement                         0 0 0
Observatory revenue                         131,227 127,118 124,814
Lease termination fees                         0 0 0
Third-party management and other fees                         0 0 0
Other revenue and fees                         0 0 15
Total revenues                         131,227 127,118 124,829
Property operating expenses                         0 0 0
Intercompany rent expense                         79,954 77,646 75,658
Ground rent expenses                         0 0 0
General and administrative expenses                         0 0 0
Observatory expenses                         32,767 30,275 29,833
Real estate taxes                         0 0 0
Acquisition expenses                             0
Depreciation and amortization                         78 80 394
Total operating expenses                         112,799 108,001 105,885
Total operating income (loss)                         18,428 19,117 18,944
Interest income                         0 0 0
Interest expense                         0 0 0
Loss on early extinguishment of debt                           0 0
Loss from derivative financial instruments                           0  
Income before income taxes                         18,428 19,117 18,944
Income tax expense                         (3,528) (5,367) (4,785)
Net income                         14,900 13,750 14,159
Segment assets $ 265,450       $ 260,440       $ 249,109       265,450 260,440 249,109
Expenditures for segment assets                         $ 54,811 $ 36,621 $ 0