XML 76 R62.htm IDEA: XBRL DOCUMENT v3.10.0.1
Equity - Earnings Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Numerator:                              
Net income $ 39,781 $ 29,230 $ 30,184 $ 18,058 $ 32,260 $ 35,489 $ 31,359 $ 19,145 $ 33,008 $ 32,897 $ 24,640 $ 16,705 $ 117,253 $ 118,253 $ 107,250
Private perpetual preferred unit distributions                         (936) (936) (936)
Net income attributable to non-controlling interests                         (50,714) (54,670) (54,858)
Earnings allocated to unvested shares                         (38) (36) (36)
Net income attributable to common stockholders - basic                         65,565 62,611 51,420
Earnings allocated to unvested shares                         (38) (36) (36)
Net income attributable to common stockholders - diluted                         $ 116,279 $ 117,281 $ 106,278
Denominator:                              
Weighted average shares outstanding - basic (shares)                         167,571,000 158,380,000 133,881,000
Operating partnership units (shares)                         129,687,000 138,075,000 142,967,000
Effect of dilutive securities, stock-based compensation plans (shares)                         1,000 775,000 454,000
Effect of dilutive securities, exchangeable senior notes (shares)                         0 819,000 266,000
Weighted average shares outstanding - dilutive (in shares)                         297,259,000 298,049,000 277,568,000
Basic (USD per share)                         $ 0.39 $ 0.40 $ 0.38
Diluted (USD per share)                         $ 0.39 $ 0.39 $ 0.38
Antidilutive securities (shares)                         485,865 834,267 800,746