XML 42 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial Instruments and Fair Values (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Summary of the Terms of Agreements and Fair Values of Derivative Financial Instruments
The table below summarizes the terms of agreements and the fair values of our derivative financial instruments as of December 31, 2018 and 2017 (dollar amounts in thousands):     
 
 
 
 
December 31, 2018
 
December 31, 2017
Derivative
 
Notional Amount
Receive Rate
Pay Rate
Effective Date
Expiration Date
 
Asset
Liability
 
Asset
Liability
Interest rate swap
 
$
265,000

1 Month LIBOR
2.1485
%
August 31, 2017
August 24, 2022
 
$
2,536

$

 
$

$
(436
)
Interest rate swap
 
125,000

3 Month LIBOR
2.9580
%
July 1, 2019
July 1, 2026
 

(2,623
)
 


Interest rate swap
 
125,000

3 Month LIBOR
2.9580
%
July 1, 2019
July 1, 2026
 

(2,620
)
 


 
 
 
 
 
 
 
 
$
2,536

$
(5,243
)
 
$

$
(436
)


Summary of Effect of Derivative Financial Instruments Designated as Cash Flow Hedges
The table below shows the effect of our derivative financial instruments designated as cash flow hedges on accumulated other comprehensive income (loss) for the years ended December 31, 2018, 2017 and 2016 (amounts in thousands):    
Effects of Cash Flow Hedges
 
December 31, 2018

 
December 31, 2017

 
December 31, 2016

Amount of gain (loss) recognized in other comprehensive income (loss)
 
$
(2,721
)
 
$
(11,658
)
 
$
(3,054
)
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into interest expense
 
(1,845
)
 
(1,142
)
 



The table below shows the effect of our derivative financial instruments designated as cash flow hedges on the consolidated statements of income for the years ended December 31, 2018, 2017 and 2016 (amounts in thousands):
Effects of Cash Flow Hedges
 
December 31, 2018

 
December 31, 2017

 
December 31, 2016

Total interest (expense) presented on the consolidated
statements of income in which the effects of cash flow hedges are recorded

 
$
(79,623
)
 
$
(68,473
)
 
$
(70,595
)
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into interest expense
 
(1,845
)
 
(1,142
)
 


Schedule of the Aggregate Carrying Value of Debt and Estimates of Fair Value
The following tables summarize the carrying and estimated fair values of our financial instruments as of December 31, 2018 and 2017 (amounts in thousands):
 
 
December 31, 2018

 
 
Carrying Value
 
Estimated Fair Value
 
 
 
Total
 
Level 1
 
Level 2
 
Level 3
Interest rate swaps included in prepaid expenses and other assets
 
$
2,536

 
$
2,536

 
$

 
$
2,536

 
$

Interest rate swaps included in accounts payable and accrued expenses
 
5,243

 
5,243

 

 
5,243

 

Mortgage notes payable
 
608,567

 
597,424

 

 

 
597,424

Senior unsecured notes - Exchangeable
 
247,930

 
250,625

 

 
250,625

 

Senior unsecured notes - Series A, B, C, D, E and F
 
798,289

 
795,662

 

 

 
795,662

Unsecured term loan facility
 
264,147

 
265,000

 

 

 
265,000

 
 
December 31, 2017

 
 
Carrying Value
 
Estimated Fair Value
 
 
 
Total
 
Level 1
 
Level 2
 
Level 3
Interest rate swaps included in prepaid expenses and other assets
 
$

 
$

 
$

 
$

 
$

Interest rate swaps included in accounts payable and accrued expenses
 
436

 
436

 

 
436

 

Mortgage notes payable
 
717,164

 
707,300

 

 

 
707,300

Senior unsecured notes - Exchangeable
 
244,739

 
275,723

 

 
275,723

 

Senior unsecured notes - Series A, B, C, D, E and F
 
463,156

 
460,352

 

 

 
460,352

Unsecured term loan facility
 
263,662

 
265,000

 

 

 
265,000