XML 39 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Deferred Costs, Acquired Lease Intangibles and Goodwill (Tables)
12 Months Ended
Dec. 31, 2018
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
Schedule of Deferred Costs, Net
Deferred costs, net, consisted of the following at December 31, 2018 and 2017 (amounts in thousands):      
 
2018
 
2017
Leasing costs
$
178,120

 
$
164,751

Acquired in-place lease value and deferred leasing costs
214,550

 
237,364

Acquired above-market leases
52,136

 
67,415

 
444,806

 
469,530

Less: accumulated amortization
(209,839
)
 
(215,102
)
Total deferred costs, net, excluding net deferred financing costs
$
234,967

 
$
254,428

Deferred financing costs, net, consisted of the following at December 31, 2018 and 2017 (amounts in thousands):     
 
2018
 
2017
Financing costs
$
25,315

 
$
24,446

Less: accumulated amortization
(10,027
)
 
(7,039
)
Total deferred financing costs, net
$
15,288

 
$
17,407

Schedule of Amortizing Acquired Intangible Assets and Liabilities
Amortizing acquired intangible assets and liabilities consisted of the following at December 31, 2018 and 2017 (amounts in thousands):     
 
2018
 
2017
Acquired below-market ground leases
$
396,916

 
$
396,916

Less: accumulated amortization
(36,518
)
 
(28,687
)
Acquired below-market ground leases, net

$
360,398

 
$
368,229

    
 
2018
 
2017
Acquired below-market leases
$
(118,462
)
 
$
(132,026
)
Less: accumulated amortization
66,012

 
65,979

Acquired below-market leases, net
$
(52,450
)
 
$
(66,047
)
Schedule of Future Amortization Expense and Rental Revenue from Acquired Intangible Assets
We expect to recognize amortization expense and rental revenue from the acquired intangible assets and liabilities as follows (amounts in thousands):
For the year ending:
Future Ground Rent Amortization
 
Future Amortization Expense
 
Future Rental Revenue
2019
$
7,831

 
$
15,829

 
$
6,875

2020
7,831

 
12,967

 
3,651

2021
7,831

 
11,250

 
2,868

2022
7,831

 
10,433

 
3,185

2023
7,831

 
9,756

 
3,181

Thereafter
321,243

 
31,690

 
9,532

 
$
360,398

 
$
91,925

 
$
29,292