XML 16 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Commercial real estate properties, at cost:    
Land $ 201,196 $ 201,196
Development costs 7,987 7,986
Building and improvements 2,675,303 2,458,473
Commercial real estate properties, at cost, gross 2,884,486 2,667,655
Less: accumulated depreciation (747,304) (656,900)
Commercial real estate properties, net 2,137,182 2,010,755
Cash and cash equivalents 204,981 464,344
Restricted cash 65,832 65,853
Short-term investments 400,000 0
Tenant and other receivables, net of allowance of $488 and $1,422 in 2018 and 2017, respectively 29,437 28,329
Deferred rent receivables, net of allowance of $19 and $185 in 2018 and 2017, respectively 200,903 178,629
Prepaid expenses and other assets 64,345 61,028
Deferred costs, net 241,223 262,701
Acquired below market ground leases, net 360,398 368,229
Goodwill 491,479 491,479
Total assets 4,195,780 3,931,347
Liabilities:    
Mortgage notes payable, net 608,567 717,164
Senior unsecured notes, net 1,046,219 707,895
Unsecured term loan facility, net 264,147 263,662
Unsecured revolving credit facility 0 0
Accounts payable and accrued expenses 130,676 110,849
Acquired below market leases, net 52,450 66,047
Deferred revenue and other liabilities 44,810 40,907
Tenants’ security deposits 57,802 47,086
Total liabilities 2,204,671 1,953,610
Commitments and contingencies
Empire State Realty Trust, Inc. stockholders' equity:    
Preferred stock, $0.01 par value per share, 50,000,000 shares authorized, none issued or outstanding 0 0
Additional paid-in capital 1,204,075 1,128,460
Accumulated other comprehensive loss (8,853) (8,555)
Retained earnings 41,511 46,762
Total Empire State Realty Trust, Inc.'s stockholders' equity 1,238,482 1,168,282
Non-controlling interests in operating partnership 744,623 801,451
Private perpetual preferred units, $16.62 per unit liquidation preference, 1,560,360 issued and outstanding in 2018 and 2017 8,004 8,004
Total equity 1,991,109 1,977,737
Total liabilities and equity 4,195,780 3,931,347
Class A Common Stock    
Empire State Realty Trust, Inc. stockholders' equity:    
Common stock 1,739 1,604
Class B Common Stock    
Empire State Realty Trust, Inc. stockholders' equity:    
Common stock $ 10 $ 11