XML 24 R10.htm IDEA: XBRL DOCUMENT v3.10.0.1
Deferred Costs, Acquired Lease Intangibles and Goodwill
12 Months Ended
Dec. 31, 2018
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
Deferred Costs, Acquired Lease Intangibles and Goodwill
Deferred Costs, Acquired Lease Intangibles and Goodwill
Deferred costs, net, consisted of the following at December 31, 2018 and 2017 (amounts in thousands):      
 
2018
 
2017
Leasing costs
$
178,120

 
$
164,751

Acquired in-place lease value and deferred leasing costs
214,550

 
237,364

Acquired above-market leases
52,136

 
67,415

 
444,806

 
469,530

Less: accumulated amortization
(209,839
)
 
(215,102
)
Total deferred costs, net, excluding net deferred financing costs
$
234,967

 
$
254,428


At December 31, 2018 and 2017, $6.3 million and $8.3 million, respectively, of net deferred financing costs associated with the unsecured revolving credit facility was included in deferred costs, net on the consolidated balance sheets.
Amortization expense related to deferred leasing and acquired deferred leasing costs was $26.3 million, $24.1 million, and $24.2 million, for the years ended December 31, 2018, 2017, and 2016, respectively. Amortization expense related to acquired lease intangibles was $12.1 million, $17.1 million and $24.6 million for the years ended December 31, 2018, 2017 and 2016, respectively.
Amortizing acquired intangible assets and liabilities consisted of the following at December 31, 2018 and 2017 (amounts in thousands):     
 
2018
 
2017
Acquired below-market ground leases
$
396,916

 
$
396,916

Less: accumulated amortization
(36,518
)
 
(28,687
)
Acquired below-market ground leases, net

$
360,398

 
$
368,229

    
 
2018
 
2017
Acquired below-market leases
$
(118,462
)
 
$
(132,026
)
Less: accumulated amortization
66,012

 
65,979

Acquired below-market leases, net
$
(52,450
)
 
$
(66,047
)

Rental revenue related to the amortization of below market leases, net of above market leases was $6.1 million, $5.7 million and $8.8 million for the years ended December 31, 2018, 2017 and 2016, respectively. The remaining weighted-average amortization period as of December 31, 2018 is 24.5 years, 4.5 years, 3.8 years and 4.0 years for below-market ground leases, in-place leases and deferred leasing costs, above-market leases and below-market leases, respectively. We expect to recognize amortization expense and rental revenue from the acquired intangible assets and liabilities as follows (amounts in thousands):
For the year ending:
Future Ground Rent Amortization
 
Future Amortization Expense
 
Future Rental Revenue
2019
$
7,831

 
$
15,829

 
$
6,875

2020
7,831

 
12,967

 
3,651

2021
7,831

 
11,250

 
2,868

2022
7,831

 
10,433

 
3,185

2023
7,831

 
9,756

 
3,181

Thereafter
321,243

 
31,690

 
9,532

 
$
360,398

 
$
91,925

 
$
29,292


As of December 31, 2018, we had goodwill of $491.5 million. In 2013, we acquired the interests in Empire State Building Company, L.L.C. and 501 Seventh Avenue Associates, L.L.C. for an amount in excess of their net tangible and identified intangible assets and liabilities and as a result we recorded goodwill related to the transaction. Goodwill was allocated $227.5 million to the observatory operations of the Empire State Building, $250.8 million to Empire State Building, and $13.2 million to 501 Seventh Avenue.
We performed an annual review of goodwill for impairment and concluded there was no impairment of goodwill. Our methodology to review goodwill impairment, which includes a significant amount of judgment and estimates, provides a reasonable basis to determine whether impairment has occurred. However, many of the factors employed in determining whether or not goodwill is impaired are outside of our control and it is reasonably likely that assumptions and estimates will change in future periods.