XML 69 R57.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting - Components of Segment Profit for Each Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Revenues:          
Rental revenue $ 123,621 $ 122,391 $ 369,970 $ 360,348  
Intercompany rental revenue 0 0 0 0  
Tenant expense reimbursement 18,627 20,346 52,626 53,889  
Observatory revenue 40,241 39,306 96,691 94,212  
Lease termination fees 1,185 1,165 2,164 10,354  
Third-party management and other fees 312 345 1,151 1,088  
Other revenue and fees 2,416 2,993 9,600 7,338  
Total revenues 186,402 186,546 532,202 527,229  
Operating expenses:          
Property operating expenses 42,772 41,270 126,375 122,009  
Intercompany rent expense 0 0 0 0  
Ground rent expenses 2,331 2,331 6,994 6,994  
General and administrative expenses 13,148 12,899 39,001 36,566  
Observatory expenses 8,854 8,648 23,868 23,079  
Real estate taxes 28,284 26,901 81,771 76,001  
Depreciation and amortization 42,475 38,490 121,826 119,868  
Total operating expenses 137,864 130,539 399,835 384,517  
Total operating income 48,538 56,007 132,367 142,712  
Other income (expense):          
Interest income 3,485 774 7,209 2,169  
Interest expense (20,658) (16,890) (58,774) (52,109)  
Loss on early extinguishment of debt 0 (2,157) 0 (2,157)  
Loss from derivative financial instruments 0 0 0 (289)  
Income before income taxes 31,365 37,734 80,802 90,326  
Income tax expense (2,135) (2,245) (3,330) (4,333)  
Net income 29,230 35,489 77,472 85,993  
Segment assets 4,166,832 3,848,934 4,166,832 3,848,934 $ 3,931,347
Expenditures for segment assets 67,120 53,731 190,359 163,115  
Intersegment Elimination          
Revenues:          
Rental revenue 0 0 0 0  
Intercompany rental revenue (23,805) (23,301) (59,356) (57,354)  
Tenant expense reimbursement 0 0 0 0  
Observatory revenue 0 0 0 0  
Lease termination fees 0 0 0 0  
Third-party management and other fees 0 0 0 0  
Other revenue and fees 0 0 0 0  
Total revenues (23,805) (23,301) (59,356) (57,354)  
Operating expenses:          
Property operating expenses 0 0 0 0  
Intercompany rent expense (23,805) (23,301) (59,356) (57,354)  
Ground rent expenses 0 0 0 0  
General and administrative expenses 0 0 0 0  
Observatory expenses 0 0 0 0  
Real estate taxes 0 0 0 0  
Depreciation and amortization 0 0 0 0  
Total operating expenses (23,805) (23,301) (59,356) (57,354)  
Total operating income 0 0 0 0  
Other income (expense):          
Interest income 0 0 0 0  
Interest expense 0 0 0 0  
Loss on early extinguishment of debt   0   0  
Loss from derivative financial instruments       0  
Income before income taxes 0 0 0 0  
Income tax expense 0 0 0 0  
Net income 0 0 0 0  
Segment assets 0 0 0 0  
Expenditures for segment assets 0 0 0 0  
Real Estate | Operating Segments          
Revenues:          
Rental revenue 123,621 122,391 369,970 360,348  
Intercompany rental revenue 23,805 23,301 59,356 57,354  
Tenant expense reimbursement 18,627 20,346 52,626 53,889  
Observatory revenue 0 0 0 0  
Lease termination fees 1,185 1,165 2,164 10,354  
Third-party management and other fees 312 345 1,151 1,088  
Other revenue and fees 2,416 2,993 9,600 7,338  
Total revenues 169,966 170,541 494,867 490,371  
Operating expenses:          
Property operating expenses 42,772 41,270 126,375 122,009  
Intercompany rent expense 0 0 0 0  
Ground rent expenses 2,331 2,331 6,994 6,994  
General and administrative expenses 13,148 12,899 39,001 36,566  
Observatory expenses 0 0 0 0  
Real estate taxes 28,284 26,901 81,771 76,001  
Depreciation and amortization 42,458 38,473 121,775 119,764  
Total operating expenses 128,993 121,874 375,916 361,334  
Total operating income 40,973 48,667 118,951 129,037  
Other income (expense):          
Interest income 3,485 774 7,209 2,169  
Interest expense (20,658) (16,890) (58,774) (52,109)  
Loss on early extinguishment of debt   (2,157)   (2,157)  
Loss from derivative financial instruments       (289)  
Income before income taxes 23,800 30,394 67,386 76,651  
Income tax expense (277) (264) (852) (960)  
Net income 23,523 30,130 66,534 75,691  
Segment assets 3,904,454 3,582,935 3,904,454 3,582,935  
Expenditures for segment assets 52,613 40,320 148,429 142,854  
Observatory | Operating Segments          
Revenues:          
Rental revenue 0 0 0 0  
Intercompany rental revenue 0 0 0 0  
Tenant expense reimbursement 0 0 0 0  
Observatory revenue 40,241 39,306 96,691 94,212  
Lease termination fees 0 0 0 0  
Third-party management and other fees 0 0 0 0  
Other revenue and fees 0 0 0 0  
Total revenues 40,241 39,306 96,691 94,212  
Operating expenses:          
Property operating expenses 0 0 0 0  
Intercompany rent expense 23,805 23,301 59,356 57,354  
Ground rent expenses 0 0 0 0  
General and administrative expenses 0 0 0 0  
Observatory expenses 8,854 8,648 23,868 23,079  
Real estate taxes 0 0 0 0  
Depreciation and amortization 17 17 51 104  
Total operating expenses 32,676 31,966 83,275 80,537  
Total operating income 7,565 7,340 13,416 13,675  
Other income (expense):          
Interest income 0 0 0 0  
Interest expense 0 0 0 0  
Loss on early extinguishment of debt   0   0  
Loss from derivative financial instruments       0  
Income before income taxes 7,565 7,340 13,416 13,675  
Income tax expense (1,858) (1,981) (2,478) (3,373)  
Net income 5,707 5,359 10,938 10,302  
Segment assets 262,378 265,999 262,378 265,999  
Expenditures for segment assets $ 14,507 $ 13,411 $ 41,930 $ 20,261