XML 44 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt - Long-Term Debt (Details) - USD ($)
3 Months Ended
Mar. 31, 2018
Jan. 31, 2018
Dec. 31, 2017
Aug. 31, 2014
Debt Instrument [Line Items]        
Unsecured revolving credit facility $ 0   $ 0  
Deferred financing costs, net (18,223,000)   (17,407,000)  
Total 610,826,000   717,164,000  
Fixed rate mortgage debt        
Debt Instrument [Line Items]        
Fixed rate mortgage debt 617,361,000   721,224,000  
Total principal 1,932,361,000   1,701,224,000  
Unamortized discount, net of unamortized premium (3,651,000)   (3,370,000)  
Deferred financing costs, net (10,430,000)   (9,133,000)  
Total 1,918,280,000   1,688,721,000  
Metro Center | Fixed rate mortgage debt        
Debt Instrument [Line Items]        
Fixed rate mortgage debt $ 93,428,000   93,948,000  
Stated Rate (as a percent) 3.59%      
Effective Rate (as a percent) 3.68%      
10 Union Square | Fixed rate mortgage debt        
Debt Instrument [Line Items]        
Fixed rate mortgage debt $ 50,000,000   50,000,000  
Stated Rate (as a percent) 3.70%      
Effective Rate (as a percent) 3.97%      
1542 Third Avenue | Fixed rate mortgage debt        
Debt Instrument [Line Items]        
Fixed rate mortgage debt $ 30,000,000   30,000,000  
Stated Rate (as a percent) 4.29%      
Effective Rate (as a percent) 4.54%      
First Stamford Place | Fixed rate mortgage debt        
Debt Instrument [Line Items]        
Fixed rate mortgage debt $ 180,000,000   180,000,000  
Stated Rate (as a percent) 4.28%      
Effective Rate (as a percent) 4.39%      
1010 Third Avenue and 77 West 55th Street | Fixed rate mortgage debt        
Debt Instrument [Line Items]        
Fixed rate mortgage debt $ 39,534,000   39,710,000  
Stated Rate (as a percent) 4.01%      
Effective Rate (as a percent) 4.22%      
10 Bank Street | Fixed rate mortgage debt        
Debt Instrument [Line Items]        
Fixed rate mortgage debt $ 34,399,000   34,602,000  
Stated Rate (as a percent) 4.23%      
Effective Rate (as a percent) 4.35%      
383 Main Avenue | Fixed rate mortgage debt        
Debt Instrument [Line Items]        
Fixed rate mortgage debt $ 30,000,000   30,000,000  
Stated Rate (as a percent) 4.44%      
Effective Rate (as a percent) 4.55%      
1333 Broadway | Fixed rate mortgage debt        
Debt Instrument [Line Items]        
Fixed rate mortgage debt $ 160,000,000   66,602,000  
Stated Rate (as a percent) 4.21% 4.21%    
Effective Rate (as a percent) 4.21%      
Face amount   $ 160,000,000.0    
1400 Broadway - First Lien | Fixed rate mortgage debt        
Debt Instrument [Line Items]        
Fixed rate mortgage debt $ 0   66,632,000  
Stated Rate (as a percent) 0.00%      
Effective Rate (as a percent) 0.00%      
1400 Broadway - Second Lien | Fixed rate mortgage debt        
Debt Instrument [Line Items]        
Fixed rate mortgage debt $ 0   9,172,000  
Stated Rate (as a percent) 0.00%      
Effective Rate (as a percent) 0.00%      
111 West 33rd Street - First Lien | Fixed rate mortgage debt        
Debt Instrument [Line Items]        
Fixed rate mortgage debt $ 0   74,045,000  
Stated Rate (as a percent) 0.00%      
Effective Rate (as a percent) 0.00%      
111 West 33rd Street - Second Lien | Fixed rate mortgage debt        
Debt Instrument [Line Items]        
Fixed rate mortgage debt $ 0   9,369,000  
Stated Rate (as a percent) 0.00%      
Effective Rate (as a percent) 0.00%      
1350 Broadway | Fixed rate mortgage debt        
Debt Instrument [Line Items]        
Fixed rate mortgage debt $ 0   37,144,000  
Stated Rate (as a percent) 0.00%      
Effective Rate (as a percent) 0.00%      
Senior unsecured notes - exchangeable | Convertible Debt        
Debt Instrument [Line Items]        
Fixed rate mortgage debt $ 250,000,000   250,000,000  
Stated Rate (as a percent) 2.63%     2.625%
Effective Rate (as a percent) 3.93%      
Face amount       $ 250,000,000.0
Senior unsecured notes, Series A | Senior notes        
Debt Instrument [Line Items]        
Total $ 100,000,000   100,000,000  
Stated Rate (as a percent) 3.93%      
Effective Rate (as a percent) 3.96%      
Senior unsecured notes, Series B | Senior notes        
Debt Instrument [Line Items]        
Total $ 125,000,000   125,000,000  
Stated Rate (as a percent) 4.09%      
Effective Rate (as a percent) 4.12%      
Senior unsecured notes, Series C | Senior notes        
Debt Instrument [Line Items]        
Total $ 125,000,000   125,000,000  
Stated Rate (as a percent) 4.18%      
Effective Rate (as a percent) 4.21%      
Senior unsecured notes, Series D | Senior notes        
Debt Instrument [Line Items]        
Total $ 115,000,000   $ 115,000,000  
Stated Rate (as a percent) 4.08%   4.08%  
Effective Rate (as a percent) 4.11%      
Face amount     $ 115,000,000.0  
Senior unsecured notes, Series E | Senior notes        
Debt Instrument [Line Items]        
Total $ 160,000,000   $ 0  
Stated Rate (as a percent) 4.26%   4.26%  
Effective Rate (as a percent) 4.26%      
Face amount     $ 160,000,000.0  
Senior unsecured notes, Series F | Senior notes        
Debt Instrument [Line Items]        
Total $ 175,000,000   $ 0  
Stated Rate (as a percent) 4.44%   4.44%  
Effective Rate (as a percent) 4.44%      
Face amount     $ 175,000,000.0  
Unsecured revolving credit facility | Revolving credit facility        
Debt Instrument [Line Items]        
Unsecured revolving credit facility $ 0   0  
Effective Rate (as a percent) 2.98%      
Unsecured revolving credit facility | Revolving credit facility | LIBOR        
Debt Instrument [Line Items]        
Basis spread on variable rate (as a percent) 1.10%      
Unsecured term loan facility | Revolving credit facility        
Debt Instrument [Line Items]        
Unsecured revolving credit facility $ 265,000,000   $ 265,000,000  
Stated Rate (as a percent) 3.35%      
Fixed pay rate (as a percent) 2.1485%      
Unsecured term loan facility | Revolving credit facility | LIBOR        
Debt Instrument [Line Items]        
Basis spread on variable rate (as a percent) 1.20%      
First Stamford Place - First Lien | Fixed rate mortgage debt        
Debt Instrument [Line Items]        
Stated Rate (as a percent) 4.09%      
Face amount $ 164,000,000      
First Stamford Place - Second Lien | Fixed rate mortgage debt        
Debt Instrument [Line Items]        
Stated Rate (as a percent) 6.25%      
Face amount $ 16,000,000