XML 29 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting
We have identified two reportable segments: (1) real estate and (2) observatory. Our real estate segment includes all activities related to the ownership, management, operation, acquisition, redevelopment, repositioning and disposition of our real estate assets. Our observatory segment includes the operation of the 86th and 102nd floor observatories at the Empire State Building. These two lines of businesses are managed separately because each business requires different support infrastructures, provides different services and has dissimilar economic characteristics such as investments needed, stream of revenues and marketing strategies. We account for intersegment sales and rent as if the sales or rent were to third parties, that is, at current market prices.

The following tables provide components of segment profit for each segment for the three months ended March 31, 2018 and 2017 (amounts in thousands):

 
 
Three Months Ended March 31, 2018
 
 
Real Estate
 
Observatory
 
Intersegment Elimination
 
Total
Revenues:
 
 
 
 
 
 
 
 
Rental revenue
 
$
122,311

 
$

 
$

 
$
122,311

Intercompany rental revenue
 
13,561

 

 
(13,561
)
 

Tenant expense reimbursement
 
17,794

 

 

 
17,794

Observatory revenue
 

 
21,249

 

 
21,249

Lease termination fees
 
622

 

 

 
622

Third-party management and other fees
 
463

 

 

 
463

Other revenue and fees
 
6,057

 

 

 
6,057

Total revenues
 
160,808

 
21,249

 
(13,561
)
 
168,496

Operating expenses:
 
 
 
 
 
 
 
 
Property operating expenses
 
44,185

 

 

 
44,185

Intercompany rent expense
 

 
13,561

 
(13,561
)
 

Ground rent expense
 
2,331

 

 

 
2,331

General and administrative expenses
 
12,628

 

 

 
12,628

Observatory expenses
 

 
7,336

 

 
7,336

Real estate taxes
 
26,744

 

 

 
26,744

Depreciation and amortization
 
39,865

 
18

 

 
39,883

Total operating expenses
 
125,753

 
20,915

 
(13,561
)
 
133,107

Total operating income
 
35,055

 
334

 

 
35,389

Other expenses:

 
 
 
 
 
 
 
 
Interest expense
 
(17,591
)
 

 

 
(17,591
)
Income before income taxes
 
17,464

 
334

 

 
17,798

Income tax (expense) benefit
 
(307
)
 
567

 

 
260

Net income
 
$
17,157

 
$
901

 
$

 
$
18,058

Segment assets
 
$
3,887,337

 
$
254,476

 
$

 
$
4,141,813

Expenditures for segment assets
 
$
34,797

 
$
11,553

 
$

 
$
46,350



 
 
Three Months Ended March 31, 2017
 
 
Real Estate
 
Observatory
 
Intersegment Elimination
 
Total
Revenues:
 
 
 
 
 
 
 
 
Rental revenue
 
$
117,113

 
$

 
$

 
$
117,113

Intercompany rental revenue
 
13,378

 

 
(13,378
)
 

Tenant expense reimbursement
 
15,974

 

 

 
15,974

Observatory revenue
 

 
20,940

 

 
20,940

Lease termination fees
 
7,938

 

 

 
7,938

Third-party management and other fees
 
351

 

 

 
351

Other revenue and fees
 
2,638

 

 

 
2,638

Total revenues
 
157,392

 
20,940

 
(13,378
)
 
164,954

Operating expenses:
 
 
 
 
 
 
 
 
Property operating expenses
 
42,210

 

 

 
42,210

Intercompany rent expense
 

 
13,378

 
(13,378
)
 

Ground rent expense
 
2,331

 

 

 
2,331

General and administrative expenses
 
11,088

 

 

 
11,088

Observatory expenses
 

 
7,255

 

 
7,255

Real estate taxes
 
24,558

 

 

 
24,558

Depreciation and amortization
 
40,833

 
13

 

 
40,846

Total operating expenses
 
121,020

 
20,646

 
(13,378
)
 
128,288

Total operating income
 
36,372

 
294

 

 
36,666

Other expenses:

 
 
 
 
 
 
 
 
Interest expense
 
(17,742
)
 

 

 
(17,742
)
Loss from derivative financial instruments

 
(247
)
 

 

 
(247
)
Income before income taxes
 
18,383

 
294

 

 
18,677

Income tax (expense) benefit
 
(283
)
 
751

 

 
468

Net income
 
$
18,100

 
$
1,045

 
$

 
$
19,145

Segment assets
 
$
3,617,276

 
$
248,900

 
$

 
$
3,866,176

Expenditures for segment assets
 
$
48,054

 
$
6

 
$

 
$
48,060