XML 86 R71.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting - Segment Revenue and Profit or Loss Reconciliation (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Reconciliation of Revenue and Profit or Loss from Segments to Consolidated [Line Items]                              
Rental revenue                         $ 483,944 $ 460,653 $ 447,784
Intercompany rental revenue                         0 0 0
Tenant expense reimbursement                         73,679 73,459 79,516
Observatory revenue                         127,118 124,814 112,172
Construction revenue                         0 0 1,981
Third-party management and other fees                         1,400 1,766 2,133
Other revenue and fees                         26,327 17,308 14,048
Total revenues $ 183,070 $ 187,320 $ 177,124 $ 164,954 $ 179,263 $ 175,848 $ 165,815 $ 157,074 $ 165,200 $ 175,779 $ 164,773 $ 151,882 712,468 678,000 657,634
Property operating expenses                         163,531 153,850 158,638
Intercompany rent expense                         0 0 0
Ground rent expenses                         9,326 9,326 9,326
General and administrative expenses                         50,315 49,078 38,073
Observatory expenses                         30,275 29,833 32,174
Construction expenses                         0 0 3,222
Real estate taxes                         102,466 96,061 93,165
Acquisition expenses                         0 98 193
Depreciation and amortization                         160,710 155,211 171,474
Total operating expenses                         516,623 493,457 506,265
Total operating income (loss) 50,964 56,781 51,434 36,666 52,651 53,586 44,192 34,114 37,230 45,343 45,039 23,757 195,845 184,543 151,369
Income tax expense                         (68,473) (70,595) (65,743)
Loss on early extinguishment of debt                         (2,157) (552) (1,749)
Loss from derivative financial instruments                         (289) 0 0
Income before income taxes                         124,926 113,396 83,877
Income tax expense                         (6,673) (6,146) (3,949)
Net income 32,260 $ 35,489 $ 31,359 $ 19,145 33,008 $ 32,897 $ 24,640 $ 16,705 19,370 $ 26,085 $ 26,585 $ 7,888 118,253 107,250 79,928
Segment assets 3,931,347       3,890,953       3,300,650       3,931,347 3,890,953 3,300,650
Expenditures for segment assets                         228,162 197,680 156,754
Intersegment Eliminations [Member]                              
Reconciliation of Revenue and Profit or Loss from Segments to Consolidated [Line Items]                              
Rental revenue                         0 0 0
Intercompany rental revenue                         (77,646) (75,658) (68,255)
Tenant expense reimbursement                         0 0 0
Observatory revenue                         0 0 0
Construction revenue                             (3,715)
Third-party management and other fees                         0 0 0
Other revenue and fees                         0 0 0
Total revenues                         (77,646) (75,658) (71,970)
Property operating expenses                         0 0 0
Intercompany rent expense                         (77,646) (75,658) (68,255)
Ground rent expenses                         0 0 0
General and administrative expenses                         0 0 0
Observatory expenses                         0 0 0
Construction expenses                             (3,317)
Real estate taxes                         0 0 0
Acquisition expenses                           0 0
Depreciation and amortization                         0 0 0
Total operating expenses                         (77,646) (75,658) (71,572)
Total operating income (loss)                         0 0 (398)
Income tax expense                         0 0 0
Loss on early extinguishment of debt                         0 0  
Loss from derivative financial instruments                         0    
Income before income taxes                         0 0 (398)
Income tax expense                         0 0 0
Net income                         0 0 (398)
Segment assets 0       0       0       0 0 0
Expenditures for segment assets                         0 0 0
Real Estate [Member] | Operating Segments [Member]                              
Reconciliation of Revenue and Profit or Loss from Segments to Consolidated [Line Items]                              
Rental revenue                         483,944 460,653 447,784
Intercompany rental revenue                         77,646 75,658 68,255
Tenant expense reimbursement                         73,679 73,459 79,516
Observatory revenue                         0 0 0
Construction revenue                             0
Third-party management and other fees                         1,400 1,766 2,133
Other revenue and fees                         26,327 17,293 14,048
Total revenues                         662,996 628,829 611,736
Property operating expenses                         163,531 153,850 158,638
Intercompany rent expense                         0 0 0
Ground rent expenses                         9,326 9,326 9,326
General and administrative expenses                         50,315 49,078 38,073
Observatory expenses                         0 0 0
Construction expenses                             0
Real estate taxes                         102,466 96,061 93,165
Acquisition expenses                           98 193
Depreciation and amortization                         160,630 154,817 171,035
Total operating expenses                         486,268 463,230 470,430
Total operating income (loss)                         176,728 165,599 141,306
Income tax expense                         (68,473) (70,595) (65,743)
Loss on early extinguishment of debt                         (2,157) (552) (1,749)
Loss from derivative financial instruments                         (289)    
Income before income taxes                         105,809 94,452 73,814
Income tax expense                         (1,306) (1,361) (1,498)
Net income                         104,503 93,091 72,316
Segment assets 3,670,907       3,641,844       3,058,250       3,670,907 3,641,844 3,058,250
Expenditures for segment assets                         191,541 197,680 156,543
Observatory, Segment [Member] | Operating Segments [Member]                              
Reconciliation of Revenue and Profit or Loss from Segments to Consolidated [Line Items]                              
Rental revenue                         0 0 0
Intercompany rental revenue                         0 0 0
Tenant expense reimbursement                         0 0 0
Observatory revenue                         127,118 124,814 112,172
Construction revenue                             0
Third-party management and other fees                         0 0 0
Other revenue and fees                         0 15 0
Total revenues                         127,118 124,829 112,172
Property operating expenses                         0 0 0
Intercompany rent expense                         77,646 75,658 68,255
Ground rent expenses                         0 0 0
General and administrative expenses                         0 0 0
Observatory expenses                         30,275 29,833 32,174
Construction expenses                             0
Real estate taxes                         0 0 0
Acquisition expenses                           0 0
Depreciation and amortization                         80 394 338
Total operating expenses                         108,001 105,885 100,767
Total operating income (loss)                         19,117 18,944 11,405
Income tax expense                         0 0 0
Loss on early extinguishment of debt                         0 0  
Loss from derivative financial instruments                         0    
Income before income taxes                         19,117 18,944 11,405
Income tax expense                         (5,367) (4,785) (2,791)
Net income                         13,750 14,159 8,614
Segment assets $ 260,440       $ 249,109       241,511       260,440 249,109 241,511
Expenditures for segment assets                         $ 36,621 $ 0 211
Other [Member] | Operating Segments [Member]                              
Reconciliation of Revenue and Profit or Loss from Segments to Consolidated [Line Items]                              
Rental revenue                             0
Intercompany rental revenue                             0
Tenant expense reimbursement                             0
Observatory revenue                             0
Construction revenue                             5,696
Third-party management and other fees                             0
Other revenue and fees                             0
Total revenues                             5,696
Property operating expenses                             0
Intercompany rent expense                             0
Ground rent expenses                             0
General and administrative expenses                             0
Observatory expenses                             0
Construction expenses                             6,539
Real estate taxes                             0
Acquisition expenses                             0
Depreciation and amortization                             101
Total operating expenses                             6,640
Total operating income (loss)                             (944)
Income tax expense                             0
Income before income taxes                             (944)
Income tax expense                             340
Net income                             (604)
Segment assets                 $ 889           889
Expenditures for segment assets                             $ 0