XML 77 R62.htm IDEA: XBRL DOCUMENT v3.8.0.1
Equity - Earnings Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Numerator:                              
Net income $ 32,260 $ 35,489 $ 31,359 $ 19,145 $ 33,008 $ 32,897 $ 24,640 $ 16,705 $ 19,370 $ 26,085 $ 26,585 $ 7,888 $ 118,253 $ 107,250 $ 79,928
Private perpetual preferred unit distributions                         (936) (936) (936)
Net income attributable to non-controlling interests                         (54,670) (54,858) (45,262)
Earnings allocated to unvested shares                         (36) (36) (24)
Net income attributable to common stockholders - basic                         62,611 51,420 33,706
Earnings allocated to unvested shares                         (36) (36) (550)
Net income attributable to common stockholders - diluted                         $ 117,281 $ 106,278 $ 78,442
Denominator:                              
Weighted average shares outstanding - basic (shares)                         158,380,000 133,881,000 114,245,000
Operating partnership units (shares)                         138,075,000 142,967,000 151,669,000
Effect of dilutive securities, stock-based compensation plans (shares)                         775,000 454,000 707,000
Effect of dilutive securities, exchangeable senior notes (shares)                         819,000 266,000 0
Weighted average shares outstanding - dilutive (in shares)                         298,049,000 277,568,000 266,621,000
Basic (USD per share)                         $ 0.40 $ 0.38 $ 0.30
Diluted (USD per share)                         $ 0.39 $ 0.38 $ 0.29
Antidilutive securities (shares)                         834,267 800,746 0