XML 34 R19.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting
We have identified two reportable segments: (1) Real Estate and (2) Observatory. Our real estate segment includes all activities related to the ownership, management, operation, acquisition, repositioning and disposition of our real estate assets. Our observatory segment operates the 86th and 102nd floor observatories at the Empire State Building. These two lines of businesses are managed separately because each business requires different support infrastructures, provides different services and has dissimilar economic characteristics such as investments needed, stream of revenues and different marketing strategies. We account for intersegment sales and rents as if the sales or rents were to third parties, that is, at current market prices. We include our historical construction operation in "Other," and it includes all activities related to providing construction services to tenants and to other entities within and outside our company. As of March 27, 2015, we no longer solicited new business for our construction management business. We completed all projects that were in progress.
The following tables provide components of segment profit for each segment for the years ended December 31, 2017, 2016 and 2015, as reviewed by management (amounts in thousands):
 
 
2017
 
 
Real Estate
 
Observatory
 
Intersegment Elimination
 
Total
Revenues:
 
 
 
 
 
 
 
 
Rental revenue
 
$
483,944

 
$

 
$

 
$
483,944

Intercompany rental revenue
 
77,646

 

 
(77,646
)
 

Tenant expense reimbursement
 
73,679

 

 

 
73,679

Observatory revenue
 

 
127,118

 

 
127,118

Third-party management and other fees
 
1,400

 

 

 
1,400

Other revenue and fees
 
26,327

 

 

 
26,327

Total revenues
 
662,996

 
127,118

 
(77,646
)
 
712,468

Operating expenses:
 
 
 
 
 
 
 
 
Property operating expenses
 
163,531

 

 

 
163,531

Intercompany rent expense
 

 
77,646

 
(77,646
)
 

Ground rent expense
 
9,326

 

 

 
9,326

General and administrative expenses
 
50,315

 

 

 
50,315

Observatory expenses
 

 
30,275

 

 
30,275

Real estate taxes
 
102,466

 

 

 
102,466

Depreciation and amortization
 
160,630

 
80

 

 
160,710

Total operating expenses
 
486,268

 
108,001

 
(77,646
)
 
516,623

Total operating income
 
176,728

 
19,117

 

 
195,845

Interest expense
 
(68,473
)
 

 

 
(68,473
)
Loss on early extinguishment of debt
 
(2,157
)
 

 

 
(2,157
)
Loss from derivative financial instruments
 
(289
)
 

 

 
(289
)
Income before income taxes
 
105,809

 
19,117

 

 
124,926

Income tax expense
 
(1,306
)
 
(5,367
)
 

 
(6,673
)
Net income
 
$
104,503

 
$
13,750

 
$

 
$
118,253

Segment assets
 
$
3,670,907

 
$
260,440

 
$

 
$
3,931,347

Expenditures for segment assets
 
$
191,541

 
$
36,621

 
$

 
$
228,162


 
 
2016
 
 
Real Estate
 
Observatory
 
Intersegment Elimination
 
Total
Revenues:
 
 
 
 
 
 
 
 
Rental revenue
 
$
460,653

 
$

 
$

 
$
460,653

Intercompany rental revenue
 
75,658

 

 
(75,658
)
 

Tenant expense reimbursement
 
73,459

 

 

 
73,459

Observatory revenue
 

 
124,814

 

 
124,814

Third-party management and other fees
 
1,766

 

 

 
1,766

Other revenue and fees
 
17,293

 
15

 

 
17,308

Total revenues
 
628,829

 
124,829

 
(75,658
)
 
678,000

Operating expenses:
 
 
 
 
 
 
 
 
Property operating expenses
 
153,850

 

 

 
153,850

Intercompany rent expense
 

 
75,658

 
(75,658
)
 

Ground rent expense
 
9,326

 

 

 
9,326

General and administrative expenses
 
49,078

 

 

 
49,078

Observatory expenses
 

 
29,833

 

 
29,833

Real estate taxes
 
96,061

 

 

 
96,061

Acquisition expenses
 
98

 

 

 
98

Depreciation and amortization
 
154,817

 
394

 

 
155,211

Total operating expenses
 
463,230

 
105,885

 
(75,658
)
 
493,457

Total operating income (loss)
 
165,599

 
18,944

 

 
184,543

Interest expense
 
(70,595
)
 

 

 
(70,595
)
Loss on early extinguishment of debt
 
(552
)
 

 

 
(552
)
Income before income taxes
 
94,452

 
18,944

 

 
113,396

Income tax expense
 
(1,361
)
 
(4,785
)
 

 
(6,146
)
Net income
 
$
93,091

 
$
14,159

 
$

 
$
107,250

Segment assets
 
$
3,641,844

 
$
249,109

 
$

 
$
3,890,953

Expenditures for segment assets
 
$
197,680

 
$

 
$

 
$
197,680



 
 
2015
 
 
Real Estate
 
Observatory
 
Other
 
Intersegment Elimination
 
Total
Revenues:
 
 
 
 
 
 
 
 
 
 
Rental revenue
 
$
447,784

 
$

 
$

 
$

 
$
447,784

Intercompany rental revenue
 
68,255

 

 

 
(68,255
)
 

Tenant expense reimbursement
 
79,516

 

 

 

 
79,516

Observatory revenue
 

 
112,172

 

 

 
112,172

Construction revenue
 

 

 
5,696

 
(3,715
)
 
1,981

Third-party management and other fees
 
2,133

 

 

 

 
2,133

Other revenue and fees
 
14,048

 

 

 

 
14,048

Total revenues
 
611,736

 
112,172

 
5,696

 
(71,970
)
 
657,634

Operating expenses:
 
 
 
 
 
 
 
 
 
 
Property operating expenses
 
158,638

 

 

 

 
158,638

Intercompany rent expense
 

 
68,255

 

 
(68,255
)
 

Ground rent expense
 
9,326

 

 

 

 
9,326

General and administrative expenses
 
38,073

 

 

 

 
38,073

Observatory expenses
 

 
32,174

 

 

 
32,174

Construction expenses
 

 

 
6,539

 
(3,317
)
 
3,222

Real estate taxes
 
93,165

 

 

 

 
93,165

Acquisition expenses
 
193

 

 

 

 
193

Depreciation and amortization
 
171,035

 
338

 
101

 

 
171,474

Total operating expenses
 
470,430

 
100,767

 
6,640

 
(71,572
)
 
506,265

Total operating income (loss)
 
141,306

 
11,405

 
(944
)
 
(398
)
 
151,369

Interest expense
 
(65,743
)
 

 

 

 
(65,743
)
Loss on early extinguishment of debt
 
(1,749
)
 

 

 

 
(1,749
)
Income (loss) before income taxes
 
73,814

 
11,405

 
(944
)
 
(398
)
 
83,877

Income tax (expense) benefit
 
(1,498
)
 
(2,791
)
 
340

 

 
(3,949
)
Net income
 
$
72,316

 
$
8,614

 
$
(604
)
 
$
(398
)
 
$
79,928

Segment assets
 
$
3,058,250

 
$
241,511

 
$
889

 
$

 
$
3,300,650

Expenditures for segment assets
 
$
156,543

 
$
211

 
$

 
$

 
$
156,754