XML 68 R57.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting - Components of Segment Profit for Each Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Revenues:          
Rental revenue $ 122,391 $ 115,634 $ 360,348 $ 343,155  
Intercompany rental revenue 0 0 0 0  
Tenant expense reimbursement 20,346 19,176 53,889 56,350  
Observatory revenue 39,306 38,093 94,212 91,112  
Third-party management and other fees 345 404 1,088 1,372  
Other revenue and fees 4,932 2,541 19,861 6,748  
Total revenues 187,320 175,848 529,398 498,737  
Operating expenses:          
Property operating expenses 41,270 38,585 122,009 115,075  
Intercompany rent expense 0 0 0 0  
Ground rent expenses 2,331 2,331 6,994 6,994  
General and administrative expenses 12,899 11,798 36,566 35,623  
Observatory expenses 8,648 7,250 23,079 21,900  
Real estate taxes 26,901 24,691 76,001 71,773  
Acquisition expenses 0 0 0 98  
Depreciation and amortization 38,490 37,607 119,868 115,382  
Total operating expenses 130,539 122,262 384,517 366,845  
Total operating income 56,781 53,586 144,881 131,892  
Other expenses:          
Interest expense (16,890) (17,939) (52,109) (52,758)  
Loss on early extinguishment of debt (2,157) 0 (2,157) (552)  
Loss from derivative financial instruments 0 0 (289) 0  
Income before income taxes 37,734 35,647 90,326 78,582  
Income tax expense (2,245) (2,750) (4,333) (4,340)  
Net income 35,489 32,897 85,993 74,242  
Segment assets 3,848,934 3,882,569 3,848,934 3,882,569 $ 3,890,953
Expenditures for segment assets 53,731 52,828 163,115 140,099  
Intersegment Elimination          
Revenues:          
Rental revenue 0 0 0 0  
Intercompany rental revenue (23,301) (22,983) (57,354) (55,189)  
Tenant expense reimbursement 0 0 0 0  
Observatory revenue 0 0 0 0  
Third-party management and other fees 0 0 0 0  
Other revenue and fees 0 0 0 0  
Total revenues (23,301) (22,983) (57,354) (55,189)  
Operating expenses:          
Property operating expenses 0 0 0 0  
Intercompany rent expense (23,301) (22,983) (57,354) (55,189)  
Ground rent expenses 0 0 0 0  
General and administrative expenses 0 0 0 0  
Observatory expenses 0 0 0 0  
Real estate taxes 0 0 0 0  
Acquisition expenses   0 0 0  
Depreciation and amortization 0 0 0 0  
Total operating expenses (23,301) (22,983) (57,354) (55,189)  
Total operating income 0 0 0 0  
Other expenses:          
Interest expense 0 0 0 0  
Loss on early extinguishment of debt 0 0 0 0  
Loss from derivative financial instruments 0 0 0 0  
Income before income taxes 0 0 0 0  
Income tax expense 0 0 0 0  
Net income 0 0 0 0  
Segment assets 0 0 0 0  
Expenditures for segment assets 0 0 0 0  
Real Estate | Operating Segments          
Revenues:          
Rental revenue 122,391 115,634 360,348 343,155  
Intercompany rental revenue 23,301 22,983 57,354 55,189  
Tenant expense reimbursement 20,346 19,176 53,889 56,350  
Observatory revenue 0 0 0 0  
Third-party management and other fees 345 404 1,088 1,372  
Other revenue and fees 4,932 2,536 19,861 6,738  
Total revenues 171,315 160,733 492,540 462,804  
Operating expenses:          
Property operating expenses 41,270 38,585 122,009 115,075  
Intercompany rent expense 0 0 0 0  
Ground rent expenses 2,331 2,331 6,994 6,994  
General and administrative expenses 12,899 11,798 36,566 35,623  
Observatory expenses 0 0 0 0  
Real estate taxes 26,901 24,691 76,001 71,773  
Acquisition expenses   0 0 98  
Depreciation and amortization 38,473 37,421 119,764 115,002  
Total operating expenses 121,874 114,826 361,334 344,565  
Total operating income 49,441 45,907 131,206 118,239  
Other expenses:          
Interest expense (16,890) (17,939) (52,109) (52,758)  
Loss on early extinguishment of debt (2,157) 0 (2,157) (552)  
Loss from derivative financial instruments 0 0 (289) 0  
Income before income taxes 30,394 27,968 76,651 64,929  
Income tax expense (264) (332) (960) (1,018)  
Net income 30,130 27,636 75,691 63,911  
Segment assets 3,582,935 3,636,262 3,582,935 3,636,262  
Expenditures for segment assets 40,320 52,828 142,854 140,052  
Observatory | Operating Segments          
Revenues:          
Rental revenue 0 0 0 0  
Intercompany rental revenue 0 0 0 0  
Tenant expense reimbursement 0 0 0 0  
Observatory revenue 39,306 38,093 94,212 91,112  
Third-party management and other fees 0 0 0 0  
Other revenue and fees 0 5 0 10  
Total revenues 39,306 38,098 94,212 91,122  
Operating expenses:          
Property operating expenses 0 0 0 0  
Intercompany rent expense 23,301 22,983 57,354 55,189  
Ground rent expenses 0 0 0 0  
General and administrative expenses 0 0 0 0  
Observatory expenses 8,648 7,250 23,079 21,900  
Real estate taxes 0 0 0 0  
Acquisition expenses   0 0 0  
Depreciation and amortization 17 186 104 380  
Total operating expenses 31,966 30,419 80,537 77,469  
Total operating income 7,340 7,679 13,675 13,653  
Other expenses:          
Interest expense 0 0 0 0  
Loss on early extinguishment of debt 0 0 0 0  
Loss from derivative financial instruments 0 0 0 0  
Income before income taxes 7,340 7,679 13,675 13,653  
Income tax expense (1,981) (2,418) (3,373) (3,322)  
Net income 5,359 5,261 10,302 10,331  
Segment assets 265,999 246,307 265,999 246,307  
Expenditures for segment assets $ 13,411 $ 0 $ 20,261 $ 47