XML 65 R54.htm IDEA: XBRL DOCUMENT v3.8.0.1
Equity - Earnings Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Numerator - Basic:        
Net income $ 35,489 $ 32,897 $ 85,993 $ 74,242
Private perpetual preferred unit distributions (234) (234) (702) (702)
Net income attributable to non-controlling interests (16,449) (16,690) (39,916) (39,050)
Earnings allocated to unvested shares (11) (11) (28) (27)
Net income attributable to common stockholders - basic 18,795 15,962 45,347 34,463
Numerator - Diluted:        
Net income 35,489 32,897 85,993 74,242
Private perpetual preferred unit distributions (234) (234) (702) (702)
Earnings allocated to unvested shares (11) (11) (28) (27)
Net income attributable to common stockholders - diluted $ 35,244 $ 32,652 $ 85,263 $ 73,513
Denominator:        
Weighted average shares outstanding - basic (in shares) 158,102,000 136,831,000 157,796,000 126,740,000
Operating partnership units (in shares) 138,287,000 141,908,000 138,593,000 143,648,000
Effect of dilutive securities:        
Stock-based compensation plans (in shares) 762,000 1,090,000 848,000 378,000
Exchangeable senior notes (in shares) 720,000 785,000 852,000 262,000
Weighted average shares outstanding - diluted (in shares) 297,871,000 280,614,000 298,089,000 271,028,000
Earnings per share:        
Basic (in USD per share) $ 0.12 $ 0.12 $ 0.29 $ 0.27
Diluted (in USD per share) $ 0.12 $ 0.12 $ 0.29 $ 0.27
Antidilutive securities (in shares) 954,533 1,033,044 840,092 757,119