XML 44 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt - Long-Term Debt (Details) - USD ($)
9 Months Ended
Sep. 30, 2017
Aug. 31, 2017
Jun. 30, 2017
May 31, 2017
Apr. 30, 2017
Dec. 31, 2016
Aug. 31, 2014
Debt Instrument [Line Items]              
Unsecured revolving credit facility $ 0         $ 0  
Deferred financing costs, net (17,329,000)         (10,904,000)  
Total 720,830,000         759,016,000  
Fixed rate mortgage debt              
Debt Instrument [Line Items]              
Fixed rate mortgage debt 723,221,000         752,840,000  
Total principal 1,588,221,000         1,617,840,000  
Unamortized premiums, net of unamortized discount (2,301,000)         905,000  
Deferred financing costs, net (8,630,000)         (6,414,000)  
Total 1,577,290,000         1,612,331,000  
1333 Broadway | Fixed rate mortgage debt              
Debt Instrument [Line Items]              
Fixed rate mortgage debt $ 66,872,000         67,656,000  
Stated Rate (as a percent) 6.32%            
Effective Rate (as a percent) 3.73%            
1400 Broadway - First Lien | Fixed rate mortgage debt              
Debt Instrument [Line Items]              
Fixed rate mortgage debt $ 66,909,000         67,714,000  
Stated Rate (as a percent) 6.12%            
Effective Rate (as a percent) 3.37%            
1400 Broadway - Second Lien | Fixed rate mortgage debt              
Debt Instrument [Line Items]              
Fixed rate mortgage debt $ 9,226,000         9,389,000  
Stated Rate (as a percent) 3.35%            
Effective Rate (as a percent) 3.36%            
111 West 33rd Street - First Lien | Fixed rate mortgage debt              
Debt Instrument [Line Items]              
Fixed rate mortgage debt $ 74,356,000         75,261,000  
Stated Rate (as a percent) 6.01%            
Effective Rate (as a percent) 3.32%            
111 West 33rd Street - Second Lien | Fixed rate mortgage debt              
Debt Instrument [Line Items]              
Fixed rate mortgage debt $ 9,405,000         9,509,000  
Stated Rate (as a percent) 6.56%            
Effective Rate (as a percent) 3.62%            
1350 Broadway | Fixed rate mortgage debt              
Debt Instrument [Line Items]              
Fixed rate mortgage debt $ 37,302,000         37,764,000  
Stated Rate (as a percent) 5.87%            
Effective Rate (as a percent) 3.71%            
Metro Center | Fixed rate mortgage debt              
Debt Instrument [Line Items]              
Fixed rate mortgage debt $ 94,464,000         95,985,000  
Stated Rate (as a percent) 3.59%            
Effective Rate (as a percent) 3.66%            
10 Union Square | Fixed rate mortgage debt              
Debt Instrument [Line Items]              
Fixed rate mortgage debt $ 50,000,000         50,000,000  
Stated Rate (as a percent) 3.70%            
Effective Rate (as a percent) 3.97%            
1542 Third Avenue | Fixed rate mortgage debt              
Debt Instrument [Line Items]              
Fixed rate mortgage debt $ 30,000,000         17,795,000  
Stated Rate (as a percent) 4.29%     4.23% 4.29%    
Effective Rate (as a percent) 4.68%            
Face amount         $ 30,000,000.0    
First Stamford Place | Fixed rate mortgage debt              
Debt Instrument [Line Items]              
Fixed rate mortgage debt $ 180,000,000         235,067,000  
Stated Rate (as a percent) 4.28%   4.28%        
Effective Rate (as a percent) 4.67%            
Face amount     $ 180,000,000.0        
First Stamford Place - First Lien | Fixed rate mortgage debt              
Debt Instrument [Line Items]              
Stated Rate (as a percent) 4.09%   4.09%        
Face amount $ 164,000,000   $ 164,000,000.0        
First Stamford Place - Second Lien | Fixed rate mortgage debt              
Debt Instrument [Line Items]              
Stated Rate (as a percent) 6.25%   6.25%        
Face amount $ 16,000,000   $ 16,000,000.0        
1010 Third Avenue and 77 West 55th Street | Fixed rate mortgage debt              
Debt Instrument [Line Items]              
Fixed rate mortgage debt $ 39,885,000         26,502,000  
Stated Rate (as a percent) 4.01%   4.01%        
Effective Rate (as a percent) 4.45%            
Face amount     $ 40,000,000.0        
10 Bank Street | Fixed rate mortgage debt              
Debt Instrument [Line Items]              
Fixed rate mortgage debt $ 34,802,000         31,544,000  
Stated Rate (as a percent) 4.23%            
Effective Rate (as a percent) 4.54%            
Face amount       $ 35,000,000.0      
383 Main Avenue | Fixed rate mortgage debt              
Debt Instrument [Line Items]              
Fixed rate mortgage debt $ 30,000,000         28,654,000  
Stated Rate (as a percent) 4.44%   4.44%        
Effective Rate (as a percent) 4.77%            
Face amount     $ 30,000,000.0        
Senior unsecured notes - exchangeable | Convertible Debt              
Debt Instrument [Line Items]              
Fixed rate mortgage debt $ 250,000,000         250,000,000  
Stated Rate (as a percent) 2.625%           2.625%
Effective Rate (as a percent) 3.93%            
Face amount             $ 250,000,000.0
Senior unsecured notes, Series A | Senior notes              
Debt Instrument [Line Items]              
Total $ 100,000,000         100,000,000  
Stated Rate (as a percent) 3.93%            
Effective Rate (as a percent) 4.00%            
Senior unsecured notes, Series B | Senior notes              
Debt Instrument [Line Items]              
Total $ 125,000,000         125,000,000  
Stated Rate (as a percent) 4.09%            
Effective Rate (as a percent) 4.17%            
Senior unsecured notes, Series C | Senior notes              
Debt Instrument [Line Items]              
Total $ 125,000,000         125,000,000  
Stated Rate (as a percent) 4.18%            
Effective Rate (as a percent) 4.26%            
Unsecured revolving credit facility | Revolving credit facility              
Debt Instrument [Line Items]              
Unsecured revolving credit facility $ 0         0  
Effective Rate (as a percent) 2.33%            
Unsecured revolving credit facility | Revolving credit facility | LIBOR              
Debt Instrument [Line Items]              
Basis spread on variable rate (as a percent) 1.10%            
Unsecured term loan facility | Revolving credit facility              
Debt Instrument [Line Items]              
Unsecured revolving credit facility $ 265,000,000         $ 265,000,000  
Stated Rate (as a percent) 3.35%            
Fixed pay rate (as a percent)   2.1485%          
Unsecured term loan facility | Revolving credit facility | LIBOR              
Debt Instrument [Line Items]              
Basis spread on variable rate (as a percent) 1.20%